B

Brera Holdings PLC
NASDAQ:BREA

Watchlist Manager
Brera Holdings PLC
NASDAQ:BREA
Watchlist
Price: 2.3 USD -10.51% Market Closed
Market Cap: 5.5m USD

Relative Value

The Relative Value of one BREA stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.3 USD, Brera Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BREA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
28
Median 3Y
6.1
Median 5Y
6.1
Industry
1.5
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
17.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
11.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
15.4
vs History
42
vs Industry
3
Median 3Y
4.4
Median 5Y
4.4
Industry
1.8
vs History
37
vs Industry
26
Median 3Y
6.3
Median 5Y
6.3
Industry
1.6
vs History
37
vs Industry
42
Median 3Y
6.7
Median 5Y
6.7
Industry
3.5
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
8.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
12.7
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
10.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
12.7
vs History
68
vs Industry
21
Median 3Y
6.6
Median 5Y
6.6
Industry
1.4

Multiples Across Competitors

BREA Competitors Multiples
Brera Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Brera Holdings PLC
NASDAQ:BREA
5.5m USD 1.6 -1.1 -0.9 -0.8
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.8 44.4 46.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
B
Brera Holdings PLC
NASDAQ:BREA
Average EV/EBITDA: 18.3
Negative Multiple: -0.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.4
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
B
Brera Holdings PLC
NASDAQ:BREA
Average EV/EBIT: 29.8
Negative Multiple: -0.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.9
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.8
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.3
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.3
19%
1.1