Bridgford Foods Corp
NASDAQ:BRID
Income Statement
Earnings Waterfall
Bridgford Foods Corp
Revenue
|
244.9m
USD
|
Cost of Revenue
|
-175.5m
USD
|
Gross Profit
|
69.3m
USD
|
Operating Expenses
|
-64.8m
USD
|
Operating Income
|
4.5m
USD
|
Other Expenses
|
-745k
USD
|
Net Income
|
3.8m
USD
|
Income Statement
Bridgford Foods Corp
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Nov-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Nov-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Nov-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Nov-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
131
N/A
|
133
+2%
|
132
-1%
|
133
+1%
|
136
+2%
|
131
-3%
|
130
-1%
|
130
+1%
|
132
+1%
|
136
+3%
|
140
+2%
|
140
+0%
|
144
+3%
|
147
+2%
|
154
+5%
|
167
+9%
|
168
+1%
|
172
+2%
|
174
+1%
|
174
+0%
|
178
+2%
|
182
+2%
|
186
+2%
|
189
+1%
|
190
+1%
|
192
+1%
|
191
-1%
|
198
+4%
|
206
+4%
|
214
+4%
|
228
+7%
|
240
+5%
|
250
+4%
|
259
+4%
|
262
+1%
|
266
+1%
|
263
-1%
|
259
-2%
|
254
-2%
|
252
-1%
|
245
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(87)
|
(91)
|
(91)
|
(95)
|
(98)
|
(92)
|
(87)
|
(84)
|
(81)
|
(83)
|
(85)
|
(85)
|
(88)
|
(90)
|
(95)
|
(106)
|
(108)
|
(112)
|
(116)
|
(118)
|
(120)
|
(121)
|
(124)
|
(127)
|
(129)
|
(132)
|
(133)
|
(139)
|
(147)
|
(157)
|
(172)
|
(189)
|
(197)
|
(200)
|
(198)
|
(194)
|
(191)
|
(187)
|
(184)
|
(181)
|
(176)
|
|
Gross Profit |
44
N/A
|
43
-2%
|
41
-5%
|
39
-5%
|
38
-2%
|
39
+4%
|
43
+8%
|
47
+10%
|
51
+9%
|
53
+4%
|
55
+3%
|
55
+1%
|
56
+2%
|
57
+1%
|
59
+3%
|
62
+5%
|
61
-2%
|
60
-1%
|
58
-3%
|
57
-3%
|
58
+3%
|
61
+4%
|
62
+2%
|
62
+0%
|
61
-1%
|
60
-2%
|
58
-2%
|
60
+2%
|
59
-1%
|
57
-4%
|
57
0%
|
51
-9%
|
53
+4%
|
59
+11%
|
64
+8%
|
72
+12%
|
73
+1%
|
72
-2%
|
70
-2%
|
70
+1%
|
69
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(42)
|
(43)
|
(43)
|
(43)
|
(42)
|
(40)
|
(39)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(49)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(51)
|
(52)
|
(53)
|
(52)
|
(53)
|
(53)
|
(55)
|
(56)
|
(56)
|
(60)
|
(60)
|
(61)
|
(63)
|
(64)
|
(65)
|
(66)
|
(66)
|
(66)
|
(66)
|
(65)
|
|
Selling, General & Administrative |
(29)
|
(30)
|
(30)
|
(43)
|
(42)
|
(40)
|
(39)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(48)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(52)
|
(53)
|
(54)
|
(53)
|
(54)
|
(53)
|
(55)
|
(56)
|
(56)
|
(60)
|
(61)
|
(61)
|
(64)
|
(65)
|
(65)
|
(66)
|
(66)
|
(66)
|
(66)
|
(65)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(13)
|
(13)
|
(13)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1
N/A
|
0
-97%
|
(2)
N/A
|
(4)
-87%
|
(4)
+5%
|
(1)
+83%
|
4
N/A
|
8
+121%
|
11
+33%
|
11
+3%
|
11
+3%
|
11
-5%
|
11
+4%
|
11
-4%
|
12
+7%
|
13
+11%
|
11
-10%
|
10
-14%
|
8
-14%
|
7
-22%
|
7
+7%
|
9
+33%
|
9
-1%
|
9
-5%
|
9
-1%
|
6
-30%
|
6
-10%
|
4
-22%
|
3
-34%
|
0
-90%
|
(3)
N/A
|
(9)
-210%
|
(8)
+13%
|
(4)
+50%
|
0
N/A
|
7
+6 700%
|
6
-5%
|
5
-15%
|
4
-22%
|
5
+12%
|
5
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
2
|
3
|
3
|
3
|
0
|
(0)
|
56
|
56
|
57
|
57
|
1
|
0
|
1
|
|
Pre-Tax Income |
1
N/A
|
0
-97%
|
(2)
N/A
|
(4)
-87%
|
(4)
+5%
|
(1)
+83%
|
4
N/A
|
8
+121%
|
11
+33%
|
11
+3%
|
11
+3%
|
11
-5%
|
11
+4%
|
11
-4%
|
12
+7%
|
13
+11%
|
11
-10%
|
16
+38%
|
14
-9%
|
13
-12%
|
13
+4%
|
10
-27%
|
10
-1%
|
9
-11%
|
8
-1%
|
5
-41%
|
5
+5%
|
5
-2%
|
5
-11%
|
3
-36%
|
(1)
N/A
|
(7)
-711%
|
(9)
-20%
|
(5)
+40%
|
55
N/A
|
61
+12%
|
62
+2%
|
61
-1%
|
4
-93%
|
4
+6%
|
5
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
7
|
6
|
5
|
5
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
(16)
|
(16)
|
(17)
|
(16)
|
0
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
0
|
(2)
|
(4)
|
(4)
|
(1)
|
4
|
15
|
17
|
16
|
16
|
8
|
8
|
8
|
8
|
9
|
8
|
11
|
11
|
10
|
10
|
7
|
7
|
7
|
6
|
5
|
7
|
7
|
7
|
5
|
0
|
(6)
|
(7)
|
(4)
|
39
|
45
|
46
|
45
|
4
|
3
|
4
|
|
Net Income (Common) |
1
N/A
|
0
-98%
|
(2)
N/A
|
(4)
-85%
|
(4)
+4%
|
(1)
+85%
|
4
N/A
|
15
+327%
|
17
+9%
|
16
-4%
|
16
0%
|
8
-52%
|
8
+7%
|
8
-2%
|
8
+3%
|
9
+4%
|
5
-46%
|
8
+70%
|
7
-8%
|
7
-13%
|
10
+54%
|
8
-24%
|
7
-4%
|
7
-11%
|
6
0%
|
5
-28%
|
7
+43%
|
7
+9%
|
7
-5%
|
5
-32%
|
0
-96%
|
(6)
N/A
|
(7)
-21%
|
(4)
+39%
|
39
N/A
|
45
+17%
|
46
+1%
|
45
-1%
|
4
-90%
|
3
-21%
|
4
+9%
|
|
EPS (Diluted) |
0.16
N/A
|
0.01
-94%
|
-0.25
N/A
|
-0.48
-92%
|
-0.45
+6%
|
-0.07
+84%
|
0.39
N/A
|
1.7
+336%
|
1.85
+9%
|
1.77
-4%
|
1.77
N/A
|
0.86
-51%
|
0.91
+6%
|
0.89
-2%
|
0.92
+3%
|
0.97
+5%
|
0.52
-46%
|
0.88
+69%
|
0.81
-8%
|
0.71
-12%
|
1.09
+54%
|
0.82
-25%
|
0.8
-2%
|
0.71
-11%
|
0.7
-1%
|
0.51
-27%
|
0.74
+45%
|
0.81
+9%
|
0.77
-5%
|
0.52
-32%
|
0.01
-98%
|
-0.61
N/A
|
-0.75
-23%
|
-0.46
+39%
|
4.25
N/A
|
4.96
+17%
|
5.03
+1%
|
4.96
-1%
|
0.49
-90%
|
0.38
-22%
|
0.42
+11%
|