Bruker Corp
NASDAQ:BRKR
Balance Sheet
Balance Sheet Decomposition
Bruker Corp
Bruker Corp
Balance Sheet
Bruker Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
85
|
25
|
33
|
63
|
52
|
332
|
166
|
207
|
230
|
246
|
311
|
439
|
320
|
267
|
342
|
325
|
322
|
678
|
682
|
1 068
|
646
|
488
|
183
|
|
| Cash Equivalents |
85
|
25
|
33
|
63
|
52
|
332
|
166
|
207
|
230
|
246
|
311
|
439
|
320
|
267
|
342
|
325
|
322
|
678
|
682
|
1 068
|
646
|
488
|
183
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
201
|
158
|
114
|
0
|
7
|
50
|
100
|
0
|
0
|
0
|
|
| Total Receivables |
48
|
55
|
67
|
74
|
89
|
185
|
172
|
184
|
233
|
283
|
289
|
308
|
293
|
235
|
244
|
319
|
357
|
362
|
335
|
417
|
473
|
492
|
701
|
|
| Accounts Receivables |
48
|
55
|
67
|
68
|
80
|
185
|
172
|
184
|
233
|
283
|
289
|
308
|
293
|
235
|
244
|
319
|
357
|
362
|
335
|
417
|
473
|
492
|
659
|
|
| Other Receivables |
0
|
0
|
0
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
|
| Inventory |
102
|
110
|
108
|
118
|
135
|
446
|
425
|
423
|
511
|
576
|
612
|
590
|
477
|
422
|
440
|
486
|
510
|
577
|
692
|
710
|
800
|
968
|
1 094
|
|
| Other Current Assets |
22
|
61
|
64
|
61
|
20
|
70
|
58
|
60
|
77
|
89
|
98
|
96
|
98
|
107
|
91
|
114
|
115
|
172
|
166
|
177
|
195
|
216
|
75
|
|
| Total Current Assets |
257
|
251
|
271
|
315
|
295
|
1 034
|
821
|
874
|
1 051
|
1 194
|
1 310
|
1 432
|
1 366
|
1 232
|
1 276
|
1 359
|
1 304
|
1 796
|
1 925
|
2 472
|
2 113
|
2 164
|
2 053
|
|
| PP&E Net |
73
|
81
|
85
|
85
|
90
|
208
|
221
|
223
|
234
|
249
|
284
|
300
|
250
|
231
|
239
|
267
|
271
|
372
|
463
|
466
|
538
|
691
|
815
|
|
| PP&E Gross |
73
|
81
|
85
|
85
|
90
|
208
|
221
|
223
|
234
|
249
|
284
|
300
|
250
|
231
|
239
|
267
|
271
|
372
|
463
|
466
|
538
|
691
|
815
|
|
| Accumulated Depreciation |
37
|
53
|
62
|
65
|
82
|
252
|
265
|
294
|
307
|
324
|
359
|
400
|
373
|
372
|
377
|
421
|
422
|
426
|
433
|
435
|
447
|
524
|
559
|
|
| Intangible Assets |
3
|
13
|
1
|
2
|
6
|
6
|
6
|
5
|
136
|
136
|
117
|
106
|
84
|
75
|
70
|
82
|
219
|
233
|
229
|
212
|
271
|
331
|
913
|
|
| Goodwill |
0
|
0
|
11
|
18
|
40
|
41
|
46
|
48
|
98
|
100
|
116
|
127
|
128
|
131
|
131
|
170
|
276
|
293
|
320
|
340
|
458
|
583
|
1 507
|
|
| Other Long-Term Assets |
9
|
6
|
3
|
4
|
3
|
22
|
22
|
23
|
31
|
31
|
30
|
24
|
37
|
62
|
93
|
71
|
59
|
77
|
112
|
161
|
232
|
481
|
519
|
|
| Other Assets |
0
|
0
|
11
|
18
|
40
|
41
|
46
|
48
|
98
|
100
|
116
|
127
|
128
|
131
|
131
|
170
|
276
|
293
|
320
|
340
|
458
|
583
|
1 507
|
|
| Total Assets |
342
N/A
|
351
+3%
|
372
+6%
|
424
+14%
|
433
+2%
|
1 311
+203%
|
1 116
-15%
|
1 172
+5%
|
1 550
+32%
|
1 711
+10%
|
1 856
+9%
|
1 988
+7%
|
1 865
-6%
|
1 730
-7%
|
1 808
+5%
|
1 949
+8%
|
2 129
+9%
|
2 772
+30%
|
3 049
+10%
|
3 650
+20%
|
3 612
-1%
|
4 250
+18%
|
5 807
+37%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
22
|
25
|
26
|
23
|
29
|
52
|
43
|
50
|
64
|
72
|
70
|
75
|
76
|
72
|
86
|
91
|
105
|
118
|
135
|
147
|
178
|
203
|
234
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
161
|
117
|
118
|
135
|
147
|
165
|
173
|
148
|
150
|
136
|
161
|
164
|
181
|
186
|
0
|
195
|
239
|
220
|
|
| Short-Term Debt |
12
|
16
|
10
|
7
|
19
|
13
|
23
|
0
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
2
|
2
|
2
|
3
|
22
|
18
|
22
|
29
|
84
|
1
|
1
|
1
|
1
|
20
|
0
|
19
|
1
|
2
|
112
|
19
|
121
|
33
|
|
| Other Current Liabilities |
56
|
65
|
73
|
115
|
144
|
312
|
318
|
351
|
418
|
453
|
446
|
400
|
358
|
332
|
282
|
273
|
312
|
345
|
469
|
679
|
522
|
639
|
795
|
|
| Total Current Liabilities |
97
|
109
|
111
|
148
|
195
|
561
|
520
|
541
|
832
|
756
|
682
|
649
|
583
|
555
|
525
|
525
|
599
|
646
|
792
|
939
|
914
|
1 202
|
1 281
|
|
| Long-Term Debt |
17
|
26
|
28
|
25
|
23
|
9
|
183
|
116
|
87
|
219
|
336
|
354
|
354
|
265
|
392
|
416
|
323
|
813
|
842
|
1 222
|
1 201
|
1 160
|
2 062
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
25
|
19
|
24
|
12
|
23
|
18
|
10
|
10
|
24
|
51
|
49
|
43
|
46
|
62
|
68
|
119
|
|
| Minority Interest |
27
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
6
|
7
|
7
|
8
|
31
|
31
|
13
|
14
|
18
|
36
|
34
|
|
| Other Liabilities |
16
|
14
|
15
|
20
|
24
|
106
|
80
|
72
|
86
|
87
|
117
|
113
|
138
|
168
|
189
|
251
|
228
|
326
|
397
|
359
|
303
|
407
|
530
|
|
| Total Liabilities |
157
N/A
|
149
-5%
|
154
+4%
|
194
+26%
|
242
+24%
|
676
+180%
|
804
+19%
|
755
-6%
|
1 025
+36%
|
1 089
+6%
|
1 150
+6%
|
1 142
-1%
|
1 099
-4%
|
1 004
-9%
|
1 122
+12%
|
1 223
+9%
|
1 232
+1%
|
1 865
+51%
|
2 088
+12%
|
2 580
+24%
|
2 498
-3%
|
2 873
+15%
|
4 026
+40%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
4
|
14
|
22
|
1
|
18
|
283
|
173
|
254
|
349
|
442
|
519
|
599
|
656
|
757
|
885
|
942
|
1 103
|
1 275
|
1 407
|
1 660
|
1 926
|
2 324
|
2 407
|
|
| Additional Paid In Capital |
181
|
202
|
214
|
218
|
150
|
202
|
0
|
8
|
22
|
36
|
48
|
64
|
81
|
102
|
125
|
156
|
177
|
200
|
216
|
238
|
256
|
283
|
713
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
91
|
249
|
401
|
402
|
544
|
667
|
820
|
1 085
|
1 237
|
1 237
|
|
| Other Equity |
3
|
17
|
25
|
12
|
24
|
149
|
138
|
154
|
152
|
144
|
138
|
182
|
28
|
44
|
76
|
27
|
17
|
26
|
4
|
8
|
15
|
6
|
104
|
|
| Total Equity |
185
N/A
|
202
+9%
|
217
+7%
|
229
+6%
|
192
-17%
|
635
+232%
|
312
-51%
|
417
+34%
|
525
+26%
|
622
+18%
|
707
+14%
|
846
+20%
|
766
-9%
|
726
-5%
|
686
-5%
|
725
+6%
|
897
+24%
|
907
+1%
|
961
+6%
|
1 071
+11%
|
1 114
+4%
|
1 377
+24%
|
1 781
+29%
|
|
| Total Liabilities & Equity |
342
N/A
|
351
+3%
|
372
+6%
|
424
+14%
|
433
+2%
|
1 311
+203%
|
1 116
-15%
|
1 172
+5%
|
1 550
+32%
|
1 711
+10%
|
1 856
+9%
|
1 988
+7%
|
1 865
-6%
|
1 730
-7%
|
1 808
+5%
|
1 949
+8%
|
2 129
+9%
|
2 772
+30%
|
3 049
+10%
|
3 650
+20%
|
3 612
-1%
|
4 250
+18%
|
5 807
+37%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
76
|
86
|
90
|
101
|
103
|
163
|
164
|
164
|
165
|
166
|
167
|
168
|
169
|
165
|
160
|
156
|
157
|
154
|
152
|
151
|
147
|
145
|
152
|
|