Barinthus Biotherapeutics PLC
NASDAQ:BRNS
Balance Sheet
Balance Sheet Decomposition
Barinthus Biotherapeutics PLC
Barinthus Biotherapeutics PLC
Balance Sheet
Barinthus Biotherapeutics PLC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
11
|
43
|
214
|
194
|
142
|
111
|
|
| Cash Equivalents |
11
|
43
|
214
|
194
|
142
|
111
|
|
| Total Receivables |
4
|
3
|
7
|
10
|
8
|
7
|
|
| Accounts Receivables |
1
|
1
|
0
|
6
|
0
|
0
|
|
| Other Receivables |
3
|
3
|
7
|
5
|
8
|
0
|
|
| Other Current Assets |
1
|
1
|
6
|
8
|
7
|
8
|
|
| Total Current Assets |
16
|
48
|
227
|
213
|
157
|
126
|
|
| PP&E Net |
3
|
3
|
9
|
16
|
19
|
12
|
|
| PP&E Gross |
3
|
3
|
9
|
16
|
19
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
4
|
9
|
|
| Intangible Assets |
0
|
0
|
31
|
28
|
25
|
22
|
|
| Goodwill |
0
|
0
|
13
|
12
|
12
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
13
|
12
|
12
|
0
|
|
| Total Assets |
19
N/A
|
51
+166%
|
281
+454%
|
270
-4%
|
215
-21%
|
160
-25%
|
|
| Liabilities | |||||||
| Accounts Payable |
4
|
5
|
2
|
4
|
2
|
2
|
|
| Accrued Liabilities |
1
|
3
|
8
|
8
|
11
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Current Liabilities |
6
|
8
|
11
|
12
|
13
|
16
|
|
| Long-Term Debt |
2
|
46
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
8
|
4
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
9
|
11
|
14
|
14
|
|
| Total Liabilities |
8
N/A
|
54
+602%
|
29
-47%
|
27
-4%
|
28
+2%
|
30
+9%
|
|
| Equity | |||||||
| Common Stock |
34
|
34
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
38
|
56
|
109
|
103
|
177
|
238
|
|
| Additional Paid In Capital |
16
|
20
|
369
|
380
|
387
|
393
|
|
| Other Equity |
0
|
1
|
8
|
33
|
23
|
26
|
|
| Total Equity |
11
N/A
|
4
N/A
|
252
N/A
|
243
-4%
|
187
-23%
|
130
-30%
|
|
| Total Liabilities & Equity |
19
N/A
|
51
+166%
|
281
+454%
|
270
-4%
|
215
-21%
|
160
-25%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
34
|
34
|
37
|
38
|
39
|
40
|
|