B

Black Spade Acquisition II Co
NASDAQ:BSII

Watchlist Manager
Black Spade Acquisition II Co
NASDAQ:BSII
Watchlist
Price: 10.04 USD 0.5% Market Closed
Market Cap: 55.2m USD

Intrinsic Value

The intrinsic value of one BSII stock under the Base Case scenario is 0.38 USD. Compared to the current market price of 10.04 USD, Black Spade Acquisition II Co is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSII Intrinsic Value
0.38 USD
Overvaluation 96%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Black Spade Acquisition II Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSII?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSII valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Black Spade Acquisition II Co.

Explain Valuation
Compare BSII to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSII?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Black Spade Acquisition II Co

Balance Sheet Decomposition
Black Spade Acquisition II Co

Current Assets 2.1m
Cash & Short-Term Investments 2m
Other Current Assets 143.2k
Non-Current Assets 156.9m
Other Non-Current Assets 156.9m
Current Liabilities 2.5m
Accrued Liabilities 2.5m
Other Current Liabilities 60k
Non-Current Liabilities 4.3m
Other Non-Current Liabilities 4.3m
Efficiency

Free Cash Flow Analysis
Black Spade Acquisition II Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Black Spade Acquisition II Co

Revenue
0 USD
Operating Expenses
-2.9m USD
Operating Income
-2.9m USD
Other Expenses
4.2m USD
Net Income
1.2m USD
Fundamental Scores

BSII Profitability Score
Profitability Due Diligence

Black Spade Acquisition II Co's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Low ROE
41/100
Profitability
Score

Black Spade Acquisition II Co's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BSII Solvency Score
Solvency Due Diligence

Black Spade Acquisition II Co's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
72/100
Solvency
Score

Black Spade Acquisition II Co's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSII Price Targets Summary
Black Spade Acquisition II Co

There are no price targets for BSII.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Black Spade Acquisition II Co
does not pay dividends
Shareholder Yield

Current shareholder yield for BSII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSII stock?

The intrinsic value of one BSII stock under the Base Case scenario is 0.38 USD.

Is BSII stock undervalued or overvalued?

Compared to the current market price of 10.04 USD, Black Spade Acquisition II Co is Overvalued by 96%.

Back to Top