Bit Digital Inc
NASDAQ:BTBT
Income Statement
Earnings Waterfall
Bit Digital Inc
Revenue
|
44.9m
USD
|
Cost of Revenue
|
-29.6m
USD
|
Gross Profit
|
15.4m
USD
|
Operating Expenses
|
-42.1m
USD
|
Operating Income
|
-26.7m
USD
|
Other Expenses
|
12.8m
USD
|
Net Income
|
-13.9m
USD
|
Income Statement
Bit Digital Inc
Jun-2017 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
3
N/A
|
8
+183%
|
21
+166%
|
64
+205%
|
93
+44%
|
95
+3%
|
96
+1%
|
61
-37%
|
39
-35%
|
38
-3%
|
32
-15%
|
32
-1%
|
34
+7%
|
37
+7%
|
45
+23%
|
|
Gross Profit | ||||||||||||||||
Cost of Revenue |
0
|
(6)
|
(14)
|
(26)
|
(37)
|
(33)
|
(31)
|
(23)
|
(15)
|
(19)
|
(20)
|
(21)
|
(23)
|
(26)
|
(30)
|
|
Gross Profit |
0
N/A
|
2
N/A
|
7
+309%
|
38
+452%
|
56
+45%
|
62
+11%
|
65
+5%
|
38
-42%
|
24
-37%
|
19
-22%
|
12
-37%
|
11
-10%
|
11
+1%
|
11
+1%
|
15
+40%
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(4)
|
(2)
|
(6)
|
(11)
|
(18)
|
(40)
|
(52)
|
(54)
|
(58)
|
(50)
|
(51)
|
(52)
|
(51)
|
(44)
|
(42)
|
|
Selling, General & Administrative |
(3)
|
(0)
|
(3)
|
(4)
|
(9)
|
(28)
|
(39)
|
(41)
|
(41)
|
(28)
|
(23)
|
(24)
|
(25)
|
(23)
|
(28)
|
|
Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(1)
|
(3)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(16)
|
(22)
|
(28)
|
(28)
|
(26)
|
(20)
|
(14)
|
|
Operating Income |
(1)
N/A
|
0
N/A
|
1
+842%
|
27
+2 298%
|
38
+40%
|
22
-41%
|
13
-41%
|
(16)
N/A
|
(34)
-107%
|
(31)
+8%
|
(39)
-25%
|
(41)
-5%
|
(40)
+2%
|
(33)
+18%
|
(27)
+19%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
0
|
(0)
|
1
|
11
|
8
|
8
|
21
|
13
|
19
|
20
|
8
|
10
|
12
|
12
|
19
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
(9)
|
(9)
|
(28)
|
(33)
|
(37)
|
(40)
|
(75)
|
(67)
|
(55)
|
(54)
|
(9)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(2)
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
3
|
|
Pre-Tax Income |
(1)
N/A
|
0
N/A
|
2
+1 460%
|
38
+2 359%
|
37
-3%
|
18
-52%
|
3
-84%
|
(39)
N/A
|
(54)
-39%
|
(49)
+9%
|
(106)
-115%
|
(96)
+9%
|
(82)
+15%
|
(75)
+9%
|
(14)
+82%
|
|
Net Income | ||||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(2)
|
(3)
|
(3)
|
1
|
(1)
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(1)
|
0
|
2
|
38
|
37
|
16
|
(1)
|
(41)
|
(58)
|
(52)
|
(105)
|
(97)
|
(82)
|
(75)
|
(14)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
38
N/A
|
37
-4%
|
16
-55%
|
(1)
N/A
|
(41)
-3 972%
|
(58)
-40%
|
(52)
+10%
|
(105)
-103%
|
(97)
+8%
|
(82)
+16%
|
(75)
+9%
|
(14)
+81%
|
|
EPS (Diluted) |
-0.04
N/A
|
0
N/A
|
-0.07
N/A
|
0.79
N/A
|
0.73
-8%
|
0.3
-59%
|
-0.02
N/A
|
-0.59
-2 850%
|
-0.72
-22%
|
-0.94
-31%
|
-1.34
-43%
|
-1.17
+13%
|
-0.98
+16%
|
-0.83
+15%
|
-0.16
+81%
|