Bitdeer Technologies Group
NASDAQ:BTDR
Income Statement
Earnings Waterfall
Bitdeer Technologies Group
Revenue
|
368.6m
USD
|
Cost of Revenue
|
-290.7m
USD
|
Gross Profit
|
77.8m
USD
|
Operating Expenses
|
-130.3m
USD
|
Operating Income
|
-52.5m
USD
|
Other Expenses
|
-4.2m
USD
|
Net Income
|
-56.7m
USD
|
Income Statement
Bitdeer Technologies Group
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
333
N/A
|
315
-5%
|
320
+1%
|
331
+3%
|
369
+11%
|
|
Gross Profit | ||||||
Cost of Revenue |
(250)
|
(260)
|
(276)
|
(269)
|
(291)
|
|
Gross Profit |
83
N/A
|
55
-34%
|
44
-21%
|
61
+40%
|
78
+27%
|
|
Operating Income | ||||||
Operating Expenses |
(140)
|
(123)
|
(145)
|
(142)
|
(130)
|
|
Selling, General & Administrative |
(105)
|
(89)
|
(83)
|
(81)
|
(75)
|
|
Research & Development |
(35)
|
(31)
|
(28)
|
(30)
|
(30)
|
|
Other Operating Expenses |
0
|
(3)
|
(33)
|
(32)
|
(26)
|
|
Operating Income |
(57)
N/A
|
(68)
-18%
|
(101)
-49%
|
(81)
+20%
|
(53)
+35%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(5)
|
(4)
|
1
|
4
|
1
|
|
Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(65)
N/A
|
(71)
-10%
|
(100)
-41%
|
(76)
+24%
|
(51)
+33%
|
|
Net Income | ||||||
Tax Provision |
4
|
11
|
15
|
11
|
(6)
|
|
Income from Continuing Operations |
(60)
|
(60)
|
(85)
|
(65)
|
(57)
|
|
Net Income (Common) |
(60)
N/A
|
(60)
+0%
|
(85)
-41%
|
(65)
+24%
|
(57)
+12%
|
|
EPS (Diluted) |
-0.54
N/A
|
-0.55
-2%
|
-0.77
-40%
|
-0.59
+23%
|
-0.51
+14%
|