B

Bitcoin Depot Inc
NASDAQ:BTM

Watchlist Manager
Bitcoin Depot Inc
NASDAQ:BTM
Watchlist
Price: 4.43 USD 4.98% Market Closed
Market Cap: 284.9m USD

Intrinsic Value

The intrinsic value of one BTM stock under the Base Case scenario is 4.67 USD. Compared to the current market price of 4.43 USD, Bitcoin Depot Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTM Intrinsic Value
4.67 USD
Undervaluation 5%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bitcoin Depot Inc

What is Valuation History?
Compare BTM to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bitcoin Depot Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bitcoin Depot Inc

Current Assets 45.6m
Cash & Short-Term Investments 35m
Receivables 147k
Other Current Assets 10.5m
Non-Current Assets 44.1m
PP&E 28m
Intangibles 10.7m
Other Non-Current Assets 5.4m
Efficiency

Free Cash Flow Analysis
Bitcoin Depot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bitcoin Depot Inc

Revenue
599.4m USD
Cost of Revenue
-485.4m USD
Gross Profit
113.9m USD
Operating Expenses
-72.6m USD
Operating Income
41.3m USD
Other Expenses
-47.3m USD
Net Income
-6m USD
Fundamental Scores

BTM Profitability Score
Profitability Due Diligence

Bitcoin Depot Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
ROIC is Increasing
75/100
Profitability
Score

Bitcoin Depot Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

BTM Solvency Score
Solvency Due Diligence

Bitcoin Depot Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Positive Net Debt
Short-Term Solvency
57/100
Solvency
Score

Bitcoin Depot Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTM Price Targets Summary
Bitcoin Depot Inc

Wall Street analysts forecast BTM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTM is 7.14 USD with a low forecast of 5.05 USD and a high forecast of 9.45 USD.

Lowest
Price Target
5.05 USD
14% Upside
Average
Price Target
7.14 USD
61% Upside
Highest
Price Target
9.45 USD
113% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bitcoin Depot Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BTM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BTM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BTM stock?

The intrinsic value of one BTM stock under the Base Case scenario is 4.67 USD.

Is BTM stock undervalued or overvalued?

Compared to the current market price of 4.43 USD, Bitcoin Depot Inc is Undervalued by 5%.

Back to Top