Armlogi Holding Corp
NASDAQ:BTOC
Income Statement
Earnings Waterfall
Armlogi Holding Corp
Income Statement
Armlogi Holding Corp
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
87
N/A
|
167
+93%
|
126
-24%
|
177
+41%
|
185
+4%
|
190
+3%
|
197
+4%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(76)
|
(149)
|
(124)
|
(175)
|
(185)
|
(193)
|
(199)
|
|
| Gross Profit |
10
N/A
|
18
+80%
|
2
-91%
|
2
+31%
|
(1)
N/A
|
(3)
-203%
|
(2)
+37%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(4)
|
(10)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(10)
|
(8)
|
(11)
|
(12)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
6
N/A
|
8
+36%
|
(7)
N/A
|
(9)
-30%
|
(14)
-45%
|
(18)
-29%
|
(18)
-3%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
1
|
2
|
3
|
3
|
3
|
3
|
2
|
|
| Pre-Tax Income |
7
N/A
|
10
+42%
|
(5)
N/A
|
(6)
-37%
|
(11)
-73%
|
(17)
-51%
|
(17)
-3%
|
|
| Net Income | ||||||||
| Tax Provision |
(2)
|
(3)
|
1
|
1
|
1
|
2
|
0
|
|
| Income from Continuing Operations |
6
|
7
|
(4)
|
(5)
|
(10)
|
(15)
|
(17)
|
|
| Net Income (Common) |
6
N/A
|
7
+32%
|
(4)
N/A
|
(5)
-45%
|
(10)
-83%
|
(15)
-57%
|
(17)
-12%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.19
+36%
|
-0.08
N/A
|
-0.12
-50%
|
-0.23
-92%
|
-0.37
-61%
|
-0.41
-11%
|
|