Broadway Financial Corp
NASDAQ:BYFC
Income Statement
Income Statement
Broadway Financial Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
17
|
19
|
20
|
21
|
21
|
21
|
20
|
19
|
18
|
17
|
16
|
16
|
14
|
13
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
15
|
18
|
21
|
25
|
28
|
30
|
33
|
34
|
33
|
31
|
29
|
29
|
37
|
38
|
32
|
40
|
32
|
|
| Interest Income |
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
21
|
23
|
24
|
25
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
30
|
30
|
29
|
28
|
26
|
25
|
24
|
23
|
21
|
20
|
18
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
16
|
16
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
17
|
19
|
22
|
25
|
29
|
31
|
33
|
36
|
39
|
43
|
45
|
47
|
51
|
55
|
59
|
62
|
62
|
61
|
|
| Interest Expense |
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
5
|
9
|
14
|
19
|
22
|
27
|
35
|
32
|
39
|
30
|
|
| Non Interest Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
1
|
3
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
6
|
6
|
2
|
2
|
2
|
|
| Revenue |
7
N/A
|
8
+7%
|
8
+6%
|
9
+4%
|
9
+3%
|
9
+0%
|
9
+1%
|
9
+2%
|
9
+1%
|
10
+3%
|
10
+4%
|
10
+3%
|
11
+4%
|
11
+2%
|
11
-1%
|
11
-2%
|
11
0%
|
11
+1%
|
11
+0%
|
11
+2%
|
11
+1%
|
11
+0%
|
11
+4%
|
12
+3%
|
12
+3%
|
12
+3%
|
13
+5%
|
14
+7%
|
15
+8%
|
16
+6%
|
17
+6%
|
18
+5%
|
19
+7%
|
21
+9%
|
22
+6%
|
23
+3%
|
23
+3%
|
23
0%
|
22
-5%
|
21
-4%
|
19
-8%
|
18
-8%
|
17
-2%
|
19
+9%
|
18
-8%
|
14
-20%
|
15
+9%
|
12
-21%
|
13
+8%
|
13
+0%
|
13
+2%
|
13
0%
|
12
-7%
|
13
+4%
|
13
+4%
|
14
+5%
|
15
+4%
|
14
-4%
|
14
-3%
|
13
-4%
|
13
-4%
|
12
-1%
|
13
+0%
|
13
+2%
|
13
+3%
|
13
+1%
|
13
-3%
|
12
-4%
|
12
-5%
|
11
-4%
|
11
+2%
|
11
-1%
|
11
-1%
|
12
+3%
|
11
-1%
|
12
+6%
|
13
+7%
|
13
+2%
|
13
-1%
|
18
+36%
|
21
+17%
|
24
+16%
|
29
+19%
|
29
+1%
|
31
+8%
|
34
+9%
|
35
+3%
|
34
-2%
|
33
-5%
|
35
+7%
|
34
-2%
|
43
+25%
|
44
+4%
|
33
-25%
|
42
+25%
|
34
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(20)
|
(20)
|
(18)
|
(18)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(12)
|
(9)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
4
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Non Interest Expense |
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(17)
|
(15)
|
(11)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(20)
|
(22)
|
(24)
|
(29)
|
(26)
|
(27)
|
(27)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(38)
|
(38)
|
(30)
|
(40)
|
(33)
|
|
| Pre-Tax Income |
1
N/A
|
1
+17%
|
1
+21%
|
2
+19%
|
2
+13%
|
2
+21%
|
2
+2%
|
2
+2%
|
2
-1%
|
3
+7%
|
3
+7%
|
3
+6%
|
3
+1%
|
3
-1%
|
3
-7%
|
2
-8%
|
2
+0%
|
3
+7%
|
3
+3%
|
3
+1%
|
3
-2%
|
3
-5%
|
3
+2%
|
2
-8%
|
2
-6%
|
2
-5%
|
2
+13%
|
3
+32%
|
4
+17%
|
4
0%
|
4
+2%
|
3
-30%
|
2
-18%
|
(11)
N/A
|
(11)
+5%
|
(9)
+13%
|
(10)
-8%
|
3
N/A
|
1
-57%
|
(3)
N/A
|
(7)
-149%
|
(12)
-73%
|
(12)
+4%
|
(7)
+45%
|
(3)
+59%
|
1
N/A
|
1
-59%
|
(2)
N/A
|
(1)
+56%
|
(0)
+68%
|
1
N/A
|
2
+22%
|
2
+12%
|
3
+42%
|
3
+13%
|
4
+39%
|
4
+6%
|
5
+8%
|
4
-15%
|
3
-22%
|
2
-22%
|
1
-46%
|
2
+88%
|
3
+27%
|
3
+15%
|
4
+7%
|
2
-50%
|
1
-61%
|
1
+40%
|
1
-14%
|
1
+52%
|
1
-6%
|
(0)
N/A
|
(1)
-83%
|
(1)
-73%
|
(1)
+14%
|
(1)
+38%
|
(1)
-106%
|
(7)
-531%
|
(4)
+41%
|
(4)
+10%
|
(5)
-39%
|
2
N/A
|
2
+2%
|
4
+74%
|
8
+114%
|
9
+11%
|
7
-25%
|
5
-26%
|
6
+25%
|
4
-36%
|
4
-4%
|
4
+16%
|
3
-38%
|
0
-92%
|
1
+400%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
4
|
4
|
4
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
5
|
5
|
5
|
5
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(6)
|
(6)
|
(5)
|
(6)
|
2
|
1
|
(2)
|
(9)
|
(14)
|
(14)
|
(11)
|
(4)
|
1
|
(0)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
9
|
8
|
8
|
7
|
3
|
4
|
4
|
4
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
1
|
2
|
3
|
6
|
6
|
5
|
3
|
4
|
3
|
3
|
3
|
2
|
0
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
1
+22%
|
1
+21%
|
1
+21%
|
1
+21%
|
1
+20%
|
1
+2%
|
1
+1%
|
1
-5%
|
1
+7%
|
2
+7%
|
2
+5%
|
2
+1%
|
2
-2%
|
2
-7%
|
1
-8%
|
1
N/A
|
2
+14%
|
2
+3%
|
2
+1%
|
2
-2%
|
2
-4%
|
2
+3%
|
1
-7%
|
1
-4%
|
1
-7%
|
2
+13%
|
2
+29%
|
2
+18%
|
2
-9%
|
2
-4%
|
1
-40%
|
1
-37%
|
(7)
N/A
|
(7)
+3%
|
(6)
+10%
|
(7)
-10%
|
1
N/A
|
(0)
N/A
|
(3)
-782%
|
(10)
-253%
|
(15)
-50%
|
(15)
+2%
|
(12)
+23%
|
(5)
+59%
|
(1)
+86%
|
(1)
-116%
|
(3)
-83%
|
(2)
+39%
|
(1)
+35%
|
1
N/A
|
1
-14%
|
1
+85%
|
3
+93%
|
3
+13%
|
4
+38%
|
4
+5%
|
9
+119%
|
8
-7%
|
8
-10%
|
7
-9%
|
3
-50%
|
4
+17%
|
4
+5%
|
4
+4%
|
2
-58%
|
1
-70%
|
(0)
N/A
|
0
N/A
|
1
+479%
|
1
+43%
|
1
N/A
|
0
-89%
|
(0)
N/A
|
(1)
-143%
|
(0)
+67%
|
(0)
+24%
|
(1)
-392%
|
(4)
-541%
|
(4)
+12%
|
(3)
+12%
|
(4)
-27%
|
0
N/A
|
2
+300%
|
3
+74%
|
6
+111%
|
6
+11%
|
5
-26%
|
3
-27%
|
4
+26%
|
3
-36%
|
3
-7%
|
2
-13%
|
0
-84%
|
(2)
N/A
|
(2)
-2%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.37
+16%
|
0.46
+24%
|
0.54
+17%
|
0.65
+20%
|
0.77
+18%
|
0.77
N/A
|
0.78
+1%
|
0.73
-6%
|
0.77
+5%
|
0.85
+10%
|
1.06
+25%
|
1.05
-1%
|
0.99
-6%
|
0.95
-4%
|
0.87
-8%
|
0.88
+1%
|
1
+14%
|
1.03
+3%
|
0.97
-6%
|
0.91
-6%
|
0.9
-1%
|
0.91
+1%
|
0.84
-8%
|
0.8
-5%
|
0.74
-8%
|
0.83
+12%
|
1.07
+29%
|
1.26
+18%
|
1.18
-6%
|
1.14
-3%
|
0.67
-41%
|
0.43
-36%
|
-4.14
N/A
|
-4
+3%
|
-3.62
+9%
|
-3.97
-10%
|
0.44
N/A
|
-0.2
N/A
|
-1.67
-735%
|
-5.89
-253%
|
-8.83
-50%
|
-8.67
+2%
|
-6.69
+23%
|
-2.56
+62%
|
-0.38
+85%
|
-0.77
-103%
|
-0.61
+21%
|
-0.03
+95%
|
-0.13
-333%
|
0.04
N/A
|
0.03
-25%
|
0.07
+133%
|
0.11
+57%
|
0.11
N/A
|
0.15
+36%
|
0.14
-7%
|
0.31
+121%
|
0.28
-10%
|
0.25
-11%
|
0.23
-8%
|
0.12
-48%
|
0.15
+25%
|
0.16
+7%
|
0.17
+6%
|
0.06
-65%
|
0.04
-33%
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.01
-80%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.15
-650%
|
-0.05
+67%
|
-0.04
+20%
|
-0.07
-75%
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.08
+100%
|
0.09
+12%
|
0.06
-33%
|
0.38
+533%
|
0.49
+29%
|
0.32
-35%
|
0.3
-6%
|
0.27
-10%
|
0.04
-85%
|
-0.26
N/A
|
-0.27
-4%
|
|