China Automotive Systems Inc
NASDAQ:CAAS
Cash Flow Statement
Cash Flow Statement
China Automotive Systems Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
7
|
7
|
5
|
5
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
8
|
9
|
13
|
17
|
19
|
15
|
11
|
15
|
3
|
(19)
|
(22)
|
(1)
|
25
|
63
|
86
|
61
|
55
|
48
|
26
|
35
|
28
|
25
|
33
|
25
|
31
|
33
|
34
|
41
|
39
|
40
|
40
|
34
|
30
|
28
|
25
|
23
|
24
|
23
|
23
|
27
|
26
|
(19)
|
(21)
|
(28)
|
(33)
|
0
|
(3)
|
(2)
|
2
|
8
|
7
|
0
|
(3)
|
(10)
|
(6)
|
1
|
(1)
|
11
|
8
|
15
|
23
|
22
|
30
|
32
|
35
|
43
|
44
|
41
|
38
|
38
|
37
|
39
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
15
|
16
|
16
|
18
|
17
|
16
|
17
|
16
|
18
|
19
|
19
|
21
|
22
|
24
|
25
|
26
|
27
|
27
|
26
|
25
|
25
|
24
|
23
|
21
|
19
|
19
|
19
|
20
|
20
|
20
|
19
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
4
|
4
|
3
|
3
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
7
|
4
|
1
|
2
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(0)
|
(6)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(4)
|
5
|
8
|
10
|
10
|
2
|
1
|
2
|
3
|
2
|
2
|
1
|
3
|
4
|
5
|
7
|
7
|
7
|
7
|
9
|
9
|
7
|
4
|
0
|
1
|
2
|
2
|
17
|
49
|
63
|
43
|
20
|
(21)
|
(49)
|
(28)
|
(27)
|
(23)
|
(5)
|
(13)
|
(5)
|
(4)
|
(8)
|
0
|
(4)
|
(2)
|
(1)
|
(8)
|
(3)
|
(4)
|
(4)
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
1
|
2
|
4
|
4
|
6
|
5
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
3
|
3
|
3
|
7
|
(4)
|
(3)
|
(2)
|
(2)
|
5
|
2
|
3
|
1
|
3
|
4
|
5
|
5
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
4
|
3
|
4 126
|
4 126
|
4 125
|
4 127
|
4 048
|
4 049
|
4 051
|
4 050
|
6 685
|
6 687
|
6 687
|
6 687
|
5
|
(0)
|
(2)
|
2
|
6
|
9
|
7
|
6
|
6
|
6
|
9
|
5
|
6
|
5
|
8
|
10
|
8
|
8
|
4
|
2
|
2
|
1
|
5
|
5
|
5
|
4
|
1
|
1
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
19
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1 266
|
1 267
|
1 267
|
1 266
|
1 475
|
1 475
|
1 475
|
1 475
|
2 045
|
2 045
|
2 045
|
2 045
|
0
|
0
|
0
|
10
|
11
|
11
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(6)
|
(8)
|
(12)
|
(17)
|
2
|
(0)
|
10
|
12
|
1
|
9
|
1
|
6
|
(6)
|
(12)
|
(10)
|
(17)
|
(9)
|
(9)
|
(13)
|
(17)
|
(20)
|
(21)
|
(9)
|
3
|
5
|
9
|
(3)
|
(8)
|
(17)
|
(13)
|
(14)
|
(28)
|
(4)
|
(0)
|
(4)
|
13
|
(10)
|
(21)
|
(18)
|
(32)
|
(28)
|
(33)
|
(31)
|
(40)
|
(27)
|
(30)
|
(4)
|
9
|
2
|
16
|
(5)
|
(11)
|
(21)
|
(13)
|
(26)
|
(21)
|
(2)
|
(4)
|
47
|
38
|
27
|
25
|
(7)
|
(14)
|
(21)
|
(7)
|
7
|
55
|
68
|
64
|
41
|
5
|
1
|
(38)
|
(9)
|
(11)
|
(8)
|
16
|
(5)
|
(7)
|
(22)
|
(27)
|
(43)
|
(33)
|
(35)
|
(37)
|
(44)
|
(36)
|
(3)
|
|
| Cash from Operating Activities |
0
N/A
|
9
N/A
|
7
-22%
|
8
+14%
|
4
-51%
|
(7)
N/A
|
11
N/A
|
9
-18%
|
21
+129%
|
24
+10%
|
12
-51%
|
18
+59%
|
12
-33%
|
19
+55%
|
9
-55%
|
5
-40%
|
8
+54%
|
2
-74%
|
12
+474%
|
14
+20%
|
11
-21%
|
9
-18%
|
9
-3%
|
6
-35%
|
16
+183%
|
26
+56%
|
29
+15%
|
36
+24%
|
35
-4%
|
40
+13%
|
33
-17%
|
40
+22%
|
39
-4%
|
22
-44%
|
41
+91%
|
41
-1%
|
34
-16%
|
46
+35%
|
24
-47%
|
14
-44%
|
16
+18%
|
6
-61%
|
10
+50%
|
5
-42%
|
13
+135%
|
6
-54%
|
20
+247%
|
20
0%
|
46
+125%
|
59
+29%
|
53
-11%
|
62
+17%
|
39
-36%
|
32
-19%
|
18
-42%
|
28
+54%
|
12
-58%
|
17
+40%
|
40
+144%
|
41
+1%
|
49
+21%
|
39
-20%
|
21
-45%
|
16
-25%
|
13
-22%
|
2
-86%
|
(8)
N/A
|
8
N/A
|
30
+298%
|
78
+157%
|
87
+12%
|
79
-10%
|
57
-27%
|
27
-52%
|
32
+15%
|
(1)
N/A
|
28
N/A
|
25
-12%
|
37
+50%
|
66
+77%
|
48
-27%
|
51
+6%
|
33
-34%
|
27
-19%
|
20
-26%
|
32
+60%
|
29
-8%
|
26
-12%
|
10
-62%
|
17
+78%
|
50
+186%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(1)
|
(1)
|
(4)
|
(7)
|
(8)
|
(10)
|
(10)
|
(18)
|
(17)
|
(16)
|
(20)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(9)
|
(13)
|
(12)
|
(14)
|
(15)
|
(16)
|
(14)
|
(12)
|
(14)
|
(11)
|
(12)
|
(18)
|
(18)
|
(25)
|
(33)
|
(28)
|
(30)
|
(23)
|
(15)
|
(15)
|
(11)
|
(15)
|
(21)
|
(19)
|
(20)
|
(16)
|
(11)
|
(15)
|
(15)
|
(17)
|
(17)
|
(19)
|
(22)
|
(26)
|
(33)
|
(43)
|
(47)
|
(47)
|
(45)
|
(40)
|
(33)
|
(31)
|
(32)
|
(27)
|
(32)
|
(34)
|
(32)
|
(26)
|
(28)
|
(20)
|
(27)
|
(36)
|
(28)
|
(29)
|
(20)
|
(17)
|
(18)
|
(16)
|
(13)
|
(10)
|
(8)
|
(14)
|
(16)
|
(20)
|
(23)
|
(20)
|
(23)
|
(22)
|
(23)
|
(24)
|
(26)
|
(44)
|
(50)
|
(53)
|
|
| Other Items |
(0)
|
1
|
8
|
14
|
(2)
|
(2)
|
(3)
|
(11)
|
(0)
|
1
|
(1)
|
0
|
(1)
|
(3)
|
(0)
|
0
|
6
|
8
|
6
|
6
|
1
|
1
|
(9)
|
(9)
|
(10)
|
(10)
|
1
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
1
|
0
|
(1)
|
3
|
13
|
14
|
(1)
|
(15)
|
(28)
|
(29)
|
(13)
|
(7)
|
(2)
|
0
|
(1)
|
12
|
10
|
2
|
(4)
|
(18)
|
(12)
|
(32)
|
(30)
|
(25)
|
(20)
|
45
|
28
|
33
|
28
|
(10)
|
11
|
15
|
9
|
12
|
(19)
|
(25)
|
(7)
|
(13)
|
16
|
21
|
13
|
(29)
|
(1)
|
(22)
|
(12)
|
19
|
(12)
|
8
|
(7)
|
(5)
|
(9)
|
(29)
|
(33)
|
(14)
|
(7)
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
7
+1 240%
|
10
+47%
|
(9)
N/A
|
(10)
-5%
|
(14)
-42%
|
(20)
-48%
|
(18)
+11%
|
(17)
+9%
|
(17)
-2%
|
(19)
-15%
|
(13)
+35%
|
(14)
-11%
|
(10)
+29%
|
(8)
+24%
|
(1)
+84%
|
(2)
-45%
|
(6)
-251%
|
(6)
-1%
|
(13)
-110%
|
(14)
-6%
|
(25)
-80%
|
(23)
+8%
|
(22)
+4%
|
(24)
-5%
|
(11)
+55%
|
(11)
-2%
|
(17)
-60%
|
(18)
-4%
|
(26)
-43%
|
(35)
-36%
|
(33)
+7%
|
(33)
-1%
|
(26)
+22%
|
(17)
+34%
|
(14)
+17%
|
(11)
+23%
|
(16)
-49%
|
(18)
-14%
|
(6)
+66%
|
(6)
-2%
|
(16)
-155%
|
(27)
-64%
|
(43)
-61%
|
(45)
-4%
|
(30)
+32%
|
(24)
+21%
|
(22)
+10%
|
(21)
+3%
|
(27)
-28%
|
(21)
+22%
|
(32)
-53%
|
(45)
-40%
|
(50)
-11%
|
(63)
-26%
|
(52)
+17%
|
(66)
-26%
|
(61)
+6%
|
(57)
+8%
|
(47)
+17%
|
13
N/A
|
(6)
N/A
|
1
N/A
|
2
+192%
|
(38)
N/A
|
(9)
+76%
|
(12)
-27%
|
(27)
-137%
|
(16)
+43%
|
(48)
-209%
|
(45)
+7%
|
(24)
+47%
|
(31)
-31%
|
0
N/A
|
8
+4 819%
|
3
-62%
|
(37)
N/A
|
(15)
+60%
|
(38)
-153%
|
(33)
+13%
|
(4)
+88%
|
(32)
-756%
|
(16)
+52%
|
(29)
-83%
|
(28)
+1%
|
(33)
-15%
|
(54)
-66%
|
(78)
-43%
|
(65)
+17%
|
(60)
+7%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
5
|
5
|
5
|
10
|
7
|
7
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(23)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
5
|
2
|
6
|
9
|
5
|
7
|
4
|
2
|
(1)
|
2
|
1
|
(2)
|
3
|
1
|
0
|
(6)
|
(6)
|
(4)
|
(2)
|
39
|
29
|
(8)
|
27
|
(9)
|
(4)
|
33
|
(7)
|
(6)
|
0
|
(1)
|
1
|
2
|
(6)
|
3
|
3
|
5
|
17
|
28
|
9
|
14
|
4
|
(20)
|
(4)
|
(9)
|
(7)
|
1
|
4
|
(0)
|
2
|
1
|
(0)
|
6
|
5
|
2
|
7
|
31
|
26
|
33
|
29
|
(10)
|
(13)
|
(5)
|
(17)
|
(3)
|
9
|
(14)
|
(13)
|
(18)
|
(20)
|
(26)
|
(17)
|
(13)
|
(28)
|
(9)
|
(2)
|
(4)
|
10
|
4
|
1
|
1
|
(7)
|
(5)
|
3
|
(4)
|
8
|
19
|
24
|
26
|
25
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(22)
|
0
|
(24)
|
|
| Other |
0
|
(1)
|
(11)
|
(15)
|
4
|
6
|
0
|
4
|
(8)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(6)
|
(8)
|
(8)
|
(6)
|
(4)
|
(7)
|
29
|
(5)
|
(6)
|
(4)
|
(40)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(6)
|
(9)
|
(10)
|
(8)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
11
|
26
|
27
|
0
|
16
|
3
|
3
|
0
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
3
|
19
|
19
|
19
|
16
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+60%
|
(6)
N/A
|
(12)
-102%
|
10
N/A
|
15
+45%
|
6
-63%
|
11
+93%
|
(3)
N/A
|
(8)
-197%
|
(0)
+99%
|
3
N/A
|
0
-93%
|
2
+1 094%
|
8
+278%
|
6
-24%
|
7
+21%
|
(5)
N/A
|
(7)
-23%
|
(5)
+19%
|
(7)
-40%
|
35
N/A
|
23
-36%
|
20
-10%
|
22
+8%
|
(15)
N/A
|
(8)
+49%
|
(7)
+13%
|
(11)
-67%
|
(8)
+28%
|
(2)
+77%
|
(3)
-49%
|
(1)
+51%
|
(1)
+37%
|
(8)
-760%
|
1
N/A
|
1
+74%
|
2
+95%
|
13
+636%
|
1
-93%
|
5
+414%
|
10
+123%
|
2
-76%
|
1
-62%
|
(6)
N/A
|
(10)
-78%
|
(10)
+5%
|
(9)
+6%
|
(9)
+1%
|
(15)
-62%
|
(10)
+29%
|
(4)
+64%
|
(2)
+52%
|
6
N/A
|
4
-37%
|
0
-89%
|
4
+980%
|
28
+525%
|
23
-15%
|
31
+33%
|
28
-9%
|
(10)
N/A
|
(2)
+82%
|
22
N/A
|
10
-54%
|
23
+132%
|
24
+3%
|
(12)
N/A
|
(11)
+9%
|
(16)
-46%
|
(19)
-23%
|
(27)
-40%
|
(20)
+27%
|
(16)
+22%
|
(31)
-99%
|
(11)
+63%
|
(3)
+73%
|
(5)
-68%
|
9
N/A
|
2
-75%
|
(2)
N/A
|
(1)
+22%
|
(9)
-606%
|
(6)
+27%
|
7
N/A
|
15
+123%
|
27
+75%
|
28
+7%
|
17
-39%
|
3
-81%
|
0
-89%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(0)
|
2
|
4
|
6
|
1
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(6)
|
(3)
|
4
|
8
|
9
|
11
|
6
|
3
|
5
|
(5)
|
(14)
|
(14)
|
(12)
|
(11)
|
(2)
|
(2)
|
(5)
|
0
|
4
|
(3)
|
(1)
|
0
|
|
| Net Change in Cash |
0
N/A
|
10
N/A
|
8
-20%
|
6
-27%
|
5
-10%
|
(1)
N/A
|
3
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(5)
-407%
|
3
N/A
|
1
-59%
|
9
+658%
|
9
-5%
|
4
-50%
|
15
+243%
|
(5)
N/A
|
(0)
+96%
|
3
N/A
|
(8)
N/A
|
33
N/A
|
9
-73%
|
5
-39%
|
18
+227%
|
(12)
N/A
|
11
N/A
|
19
+68%
|
6
-66%
|
13
+112%
|
6
-58%
|
3
-42%
|
6
+79%
|
(10)
N/A
|
10
N/A
|
27
+164%
|
24
-12%
|
39
+67%
|
22
-43%
|
(4)
N/A
|
15
N/A
|
11
-28%
|
(2)
N/A
|
(18)
-638%
|
(34)
-89%
|
(47)
-41%
|
(20)
+59%
|
(13)
+33%
|
15
N/A
|
23
+58%
|
15
-34%
|
34
+128%
|
1
-97%
|
(11)
N/A
|
(33)
-214%
|
(37)
-12%
|
(39)
-4%
|
(24)
+38%
|
2
N/A
|
17
+619%
|
34
+106%
|
48
+41%
|
15
-70%
|
35
+144%
|
20
-44%
|
(19)
N/A
|
4
N/A
|
(20)
N/A
|
(10)
+51%
|
41
N/A
|
17
-59%
|
11
-34%
|
22
+94%
|
(11)
N/A
|
11
N/A
|
2
-87%
|
31
+1 968%
|
(13)
N/A
|
26
N/A
|
17
-37%
|
(1)
N/A
|
33
N/A
|
(18)
N/A
|
3
N/A
|
(4)
N/A
|
14
N/A
|
23
+67%
|
4
-84%
|
(53)
N/A
|
(45)
+15%
|
(9)
+79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
8
N/A
|
6
-29%
|
4
-32%
|
(3)
N/A
|
(14)
-384%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
6
+88%
|
(4)
N/A
|
(1)
+73%
|
1
N/A
|
8
+599%
|
(1)
N/A
|
(3)
-117%
|
0
N/A
|
(7)
N/A
|
(1)
+91%
|
2
N/A
|
(3)
N/A
|
(6)
-89%
|
(7)
-24%
|
(8)
-20%
|
4
N/A
|
12
+192%
|
18
+54%
|
24
+35%
|
17
-30%
|
22
+27%
|
8
-65%
|
7
-3%
|
10
+39%
|
(8)
N/A
|
18
N/A
|
26
+42%
|
19
-26%
|
35
+85%
|
9
-73%
|
(8)
N/A
|
(3)
+62%
|
(14)
-376%
|
(6)
+54%
|
(6)
+9%
|
(2)
+65%
|
(10)
-382%
|
3
N/A
|
3
+3%
|
26
+765%
|
37
+42%
|
27
-28%
|
29
+8%
|
(3)
N/A
|
(15)
-334%
|
(28)
-91%
|
(17)
+41%
|
(28)
-68%
|
(17)
+40%
|
9
N/A
|
9
-1%
|
22
+145%
|
7
-68%
|
(13)
N/A
|
(16)
-25%
|
(13)
+18%
|
(26)
-94%
|
(28)
-8%
|
(19)
+32%
|
(6)
+71%
|
50
N/A
|
58
+17%
|
59
+1%
|
41
-30%
|
9
-77%
|
16
+66%
|
(14)
N/A
|
18
N/A
|
17
-6%
|
24
+37%
|
50
+111%
|
28
-45%
|
28
+3%
|
13
-54%
|
4
-70%
|
(2)
N/A
|
9
N/A
|
5
-44%
|
(0)
N/A
|
(35)
-1 156 033%
|
(33)
+5%
|
(3)
+91%
|
|