Cheesecake Factory Inc
NASDAQ:CAKE

Watchlist Manager
Cheesecake Factory Inc Logo
Cheesecake Factory Inc
NASDAQ:CAKE
Watchlist
Price: 53.89 USD -1.26% Market Closed
Market Cap: 2.7B USD

Intrinsic Value

The intrinsic value of one CAKE stock under the Base Case scenario is 73.14 USD. Compared to the current market price of 53.89 USD, Cheesecake Factory Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAKE Intrinsic Value
73.14 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cheesecake Factory Inc

What is Valuation History?
Compare CAKE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAKE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cheesecake Factory Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cheesecake Factory Inc

Current Assets 379.4m
Cash & Short-Term Investments 148.8m
Receivables 122.3m
Other Current Assets 108.3m
Non-Current Assets 2.8B
PP&E 2.3B
Intangibles 252.1m
Other Non-Current Assets 221.6m
Efficiency

Free Cash Flow Analysis
Cheesecake Factory Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cheesecake Factory Inc

Revenue
3.7B USD
Cost of Revenue
-809.2m USD
Gross Profit
2.9B USD
Operating Expenses
-2.6B USD
Operating Income
211.6m USD
Other Expenses
-52.7m USD
Net Income
158.9m USD
Fundamental Scores

CAKE Profitability Score
Profitability Due Diligence

Cheesecake Factory Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
ROE is Increasing
Exceptional Gross Margin
58/100
Profitability
Score

Cheesecake Factory Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CAKE Solvency Score
Solvency Due Diligence

Cheesecake Factory Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Average D/E
54/100
Solvency
Score

Cheesecake Factory Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAKE Price Targets Summary
Cheesecake Factory Inc

Wall Street analysts forecast CAKE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAKE is 67.77 USD with a low forecast of 47.47 USD and a high forecast of 78.75 USD.

Lowest
Price Target
47.47 USD
12% Downside
Average
Price Target
67.77 USD
26% Upside
Highest
Price Target
78.75 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CAKE Insider Trading
Buy and sell transactions by insiders

CAKE News

Other Videos
What is the Intrinsic Value of one CAKE stock?

The intrinsic value of one CAKE stock under the Base Case scenario is 73.14 USD.

Is CAKE stock undervalued or overvalued?

Compared to the current market price of 53.89 USD, Cheesecake Factory Inc is Undervalued by 26%.

Back to Top