CalciMedica Inc
NASDAQ:CALC
Balance Sheet
Balance Sheet Decomposition
CalciMedica Inc
CalciMedica Inc
Balance Sheet
CalciMedica Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
13
|
16
|
33
|
13
|
17
|
6
|
8
|
|
| Cash Equivalents |
13
|
16
|
33
|
13
|
17
|
6
|
8
|
|
| Short-Term Investments |
0
|
20
|
62
|
50
|
22
|
6
|
11
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
4
|
3
|
1
|
0
|
1
|
|
| Total Current Assets |
13
|
36
|
99
|
67
|
40
|
12
|
20
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
41
+129%
|
102
+150%
|
69
-32%
|
40
-43%
|
12
-69%
|
20
+62%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
5
|
3
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
3
|
4
|
4
|
3
|
1
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
3
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
6
|
12
|
7
|
4
|
4
|
4
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
6
N/A
|
12
+112%
|
7
-43%
|
4
-41%
|
4
-10%
|
4
+9%
|
5
+34%
|
|
| Equity | ||||||||
| Common Stock |
79
|
131
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
69
|
106
|
133
|
169
|
205
|
146
|
160
|
|
| Additional Paid In Capital |
2
|
3
|
228
|
234
|
241
|
154
|
174
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
28
+137%
|
95
+234%
|
65
-31%
|
36
-45%
|
8
-77%
|
14
+77%
|
|
| Total Liabilities & Equity |
18
N/A
|
41
+129%
|
102
+150%
|
69
-32%
|
40
-43%
|
12
-69%
|
20
+62%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
6
|
13
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|