CarGurus Inc
NASDAQ:CARG
Balance Sheet
Balance Sheet Decomposition
CarGurus Inc
Current Assets | 323.8m |
Cash & Short-Term Investments | 246.3m |
Receivables | 55.4m |
Other Current Assets | 22.1m |
Non-Current Assets | 547m |
PP&E | 261.9m |
Intangibles | 178.7m |
Other Non-Current Assets | 106.4m |
Current Liabilities | 116.3m |
Accounts Payable | 46.5m |
Accrued Liabilities | 39.5m |
Other Current Liabilities | 30.4m |
Non-Current Liabilities | 186.1m |
Other Non-Current Liabilities | 186.1m |
Balance Sheet
CarGurus Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
61
|
30
|
88
|
35
|
60
|
190
|
232
|
470
|
291
|
|
Cash Equivalents |
61
|
30
|
88
|
35
|
60
|
190
|
232
|
470
|
291
|
|
Short-Term Investments |
0
|
45
|
50
|
123
|
112
|
100
|
90
|
0
|
21
|
|
Total Receivables |
6
|
7
|
13
|
19
|
32
|
29
|
198
|
55
|
51
|
|
Accounts Receivables |
6
|
7
|
13
|
19
|
32
|
29
|
198
|
55
|
51
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
5
|
0
|
|
Other Current Assets |
2
|
5
|
7
|
18
|
16
|
13
|
23
|
27
|
28
|
|
Total Current Assets |
69
|
86
|
157
|
195
|
219
|
332
|
563
|
557
|
391
|
|
PP&E Net |
7
|
13
|
17
|
24
|
88
|
88
|
93
|
97
|
253
|
|
PP&E Gross |
7
|
13
|
17
|
24
|
88
|
88
|
93
|
97
|
253
|
|
Accumulated Depreciation |
2
|
4
|
7
|
12
|
18
|
26
|
35
|
49
|
59
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
4
|
11
|
84
|
53
|
23
|
|
Goodwill |
0
|
0
|
0
|
0
|
15
|
29
|
158
|
158
|
158
|
|
Note Receivable |
0
|
0
|
0
|
7
|
11
|
9
|
6
|
9
|
13
|
|
Other Long-Term Assets |
2
|
2
|
3
|
42
|
57
|
33
|
28
|
53
|
81
|
|
Other Assets |
0
|
0
|
0
|
0
|
15
|
29
|
158
|
158
|
158
|
|
Total Assets |
78
N/A
|
100
+29%
|
177
+76%
|
268
+52%
|
394
+47%
|
502
+28%
|
932
+85%
|
927
0%
|
919
-1%
|
|
Liabilities | ||||||||||
Accounts Payable |
11
|
16
|
24
|
34
|
37
|
22
|
66
|
33
|
48
|
|
Accrued Liabilities |
4
|
8
|
14
|
19
|
27
|
36
|
85
|
54
|
46
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
4
|
6
|
11
|
10
|
9
|
19
|
12
|
21
|
|
Total Current Liabilities |
16
|
29
|
43
|
64
|
74
|
67
|
171
|
99
|
115
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
163
|
37
|
0
|
|
Other Liabilities |
4
|
6
|
7
|
11
|
63
|
62
|
81
|
57
|
187
|
|
Total Liabilities |
21
N/A
|
36
+74%
|
50
+39%
|
74
+50%
|
137
+84%
|
129
-6%
|
415
+222%
|
193
-54%
|
302
+57%
|
|
Equity | ||||||||||
Common Stock |
73
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
19
|
72
|
59
|
10
|
52
|
129
|
129
|
323
|
354
|
|
Additional Paid In Capital |
2
|
4
|
185
|
184
|
205
|
242
|
388
|
413
|
263
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
1
|
|
Total Equity |
57
N/A
|
65
+13%
|
127
+96%
|
194
+53%
|
257
+32%
|
374
+45%
|
517
+38%
|
735
+42%
|
617
-16%
|
|
Total Liabilities & Equity |
78
N/A
|
100
+29%
|
177
+76%
|
268
+52%
|
394
+47%
|
502
+28%
|
932
+85%
|
927
0%
|
919
-1%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
105
|
105
|
106
|
110
|
112
|
113
|
118
|
118
|
108
|