CASI Pharmaceuticals Inc
NASDAQ:CASI
Cash Flow Statement
Cash Flow Statement
CASI Pharmaceuticals Inc
| Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(18)
|
(24)
|
(27)
|
(37)
|
(40)
|
(45)
|
(50)
|
(49)
|
(49)
|
(50)
|
(33)
|
(43)
|
(47)
|
(44)
|
(62)
|
(39)
|
(28)
|
(22)
|
(15)
|
(19)
|
(21)
|
(20)
|
(18)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(46)
|
(47)
|
(46)
|
(50)
|
(23)
|
(25)
|
(24)
|
(22)
|
(23)
|
(25)
|
(25)
|
(24)
|
(19)
|
(13)
|
(9)
|
(8)
|
(7)
|
(9)
|
(11)
|
(8)
|
(9)
|
(5)
|
(4)
|
(5)
|
(4)
|
(13)
|
(13)
|
(15)
|
(13)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(26)
|
(26)
|
(27)
|
(27)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(11)
|
(13)
|
(16)
|
(23)
|
(27)
|
(32)
|
(41)
|
(42)
|
(45)
|
(45)
|
(39)
|
(46)
|
(48)
|
(53)
|
(51)
|
(44)
|
(36)
|
(31)
|
(31)
|
(26)
|
(40)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
9
|
8
|
7
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(22)
|
(20)
|
(20)
|
(19)
|
4
|
(3)
|
(3)
|
(4)
|
(5)
|
0
|
0
|
1
|
(0)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
29
|
30
|
29
|
30
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
1
|
11
|
11
|
11
|
10
|
2
|
2
|
2
|
2
|
2
|
22
|
22
|
22
|
22
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
3
|
4
|
7
|
8
|
14
|
14
|
16
|
16
|
12
|
21
|
23
|
26
|
24
|
19
|
10
|
8
|
10
|
6
|
23
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
3
|
4
|
4
|
9
|
9
|
4
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(6)
|
(6)
|
(1)
|
1
|
1
|
(1)
|
5
|
4
|
4
|
2
|
(3)
|
(1)
|
(3)
|
(1)
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
3
|
(10)
|
(6)
|
(8)
|
(8)
|
4
|
4
|
4
|
(0)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(5)
|
(9)
|
(7)
|
|
| Cash from Operating Activities |
(15)
N/A
|
(22)
-45%
|
(26)
-16%
|
(36)
-39%
|
(41)
-16%
|
(45)
-7%
|
(48)
-8%
|
(44)
+8%
|
(43)
+2%
|
(45)
-4%
|
(45)
+0%
|
(53)
-18%
|
(62)
-17%
|
(64)
-4%
|
(60)
+8%
|
(46)
+24%
|
(35)
+24%
|
(27)
+23%
|
(24)
+8%
|
(24)
+1%
|
(21)
+15%
|
(18)
+15%
|
(17)
+2%
|
(16)
+4%
|
(11)
+32%
|
(13)
-13%
|
(13)
-5%
|
(15)
-9%
|
(19)
-31%
|
(18)
+5%
|
(20)
-8%
|
(21)
-6%
|
(20)
+4%
|
(23)
-18%
|
(25)
-6%
|
(24)
+5%
|
(23)
+1%
|
(22)
+3%
|
(23)
0%
|
(21)
+8%
|
(18)
+13%
|
(14)
+21%
|
(10)
+28%
|
(10)
+2%
|
(8)
+23%
|
(6)
+19%
|
(5)
+16%
|
(5)
+7%
|
(5)
-5%
|
(5)
+4%
|
(5)
+7%
|
(4)
+8%
|
(4)
+11%
|
(3)
+22%
|
(2)
+19%
|
(2)
+7%
|
(3)
-49%
|
(3)
+5%
|
(3)
-5%
|
(3)
+0%
|
(4)
-23%
|
(4)
+2%
|
(4)
+9%
|
(4)
-11%
|
(4)
-8%
|
(5)
-12%
|
(5)
-10%
|
(6)
-4%
|
(6)
-4%
|
(6)
+2%
|
(6)
-2%
|
(6)
-5%
|
(6)
-1%
|
(7)
-10%
|
(7)
+1%
|
(6)
+3%
|
(11)
-69%
|
(12)
-8%
|
(15)
-26%
|
(29)
-93%
|
(28)
+3%
|
(33)
-20%
|
(34)
0%
|
(23)
+31%
|
(23)
+3%
|
(21)
+9%
|
(23)
-10%
|
(26)
-14%
|
(29)
-13%
|
(30)
-3%
|
(27)
+10%
|
(27)
+1%
|
(23)
+14%
|
(25)
-9%
|
(28)
-11%
|
(21)
+24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(7)
|
(14)
|
(14)
|
(9)
|
(20)
|
(19)
|
(26)
|
(26)
|
(18)
|
(16)
|
(11)
|
(10)
|
(7)
|
(6)
|
|
| Other Items |
13
|
9
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
0
|
0
|
3
|
(6)
|
(4)
|
0
|
(3)
|
4
|
(6)
|
(13)
|
(11)
|
(17)
|
(16)
|
0
|
(4)
|
(9)
|
(4)
|
(4)
|
(13)
|
(0)
|
6
|
(3)
|
13
|
4
|
8
|
5
|
11
|
19
|
15
|
16
|
8
|
8
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
(21)
|
(2)
|
(16)
|
(16)
|
(14)
|
(14)
|
(2)
|
4
|
(1)
|
(7)
|
(5)
|
(11)
|
(5)
|
0
|
(1)
|
16
|
37
|
|
| Cash from Investing Activities |
10
N/A
|
6
-45%
|
1
-88%
|
2
+241%
|
0
-89%
|
1
+153%
|
(1)
N/A
|
(2)
-11%
|
(2)
N/A
|
(2)
-9%
|
21
N/A
|
21
+1%
|
21
+0%
|
22
+1%
|
(1)
N/A
|
2
N/A
|
(6)
N/A
|
(5)
+28%
|
0
N/A
|
(3)
N/A
|
4
N/A
|
(6)
N/A
|
(13)
-102%
|
(11)
+12%
|
(17)
-54%
|
(16)
+9%
|
0
N/A
|
(4)
N/A
|
(9)
-106%
|
(5)
+50%
|
(4)
+11%
|
(13)
-219%
|
(1)
+96%
|
6
N/A
|
(3)
N/A
|
13
N/A
|
4
-70%
|
8
+102%
|
5
-32%
|
11
+113%
|
19
+79%
|
15
-21%
|
16
+3%
|
7
-52%
|
8
+13%
|
4
-47%
|
1
-78%
|
(0)
N/A
|
0
N/A
|
0
+61%
|
0
+0%
|
0
-3%
|
0
-66%
|
(0)
N/A
|
(0)
-556%
|
(0)
-310%
|
(0)
-27%
|
(0)
-6%
|
(0)
+18%
|
(0)
+20%
|
(0)
-67%
|
(0)
-189%
|
(0)
-115%
|
(0)
-5%
|
(0)
+9%
|
(0)
+29%
|
(0)
+77%
|
(0)
+64%
|
0
N/A
|
0
+281%
|
(0)
N/A
|
(0)
-2 492%
|
(0)
-98%
|
(0)
-174%
|
(0)
-33%
|
(1)
-99%
|
(20)
-2 004%
|
(21)
-5%
|
(20)
+3%
|
(22)
-9%
|
(3)
+85%
|
(22)
-577%
|
(23)
-2%
|
(28)
-24%
|
(27)
+2%
|
(11)
+61%
|
(16)
-51%
|
(21)
-30%
|
(33)
-60%
|
(31)
+7%
|
(29)
+8%
|
(21)
+27%
|
(11)
+47%
|
(11)
+0%
|
8
N/A
|
31
+268%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
3
|
31
|
26
|
42
|
74
|
46
|
45
|
55
|
23
|
22
|
47
|
26
|
26
|
26
|
25
|
20
|
38
|
38
|
38
|
37
|
20
|
0
|
13
|
23
|
23
|
23
|
10
|
28
|
28
|
28
|
44
|
16
|
16
|
16
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
12
|
13
|
9
|
7
|
2
|
1
|
1
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
24
|
28
|
18
|
12
|
5
|
24
|
55
|
77
|
114
|
93
|
63
|
41
|
5
|
4
|
8
|
8
|
51
|
49
|
76
|
76
|
33
|
33
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
19
|
19
|
19
|
20
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
0
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
2
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
19
|
20
|
20
|
20
|
(0)
|
(0)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
3
-43%
|
31
+1 061%
|
29
-7%
|
44
+55%
|
76
+72%
|
48
-38%
|
44
-7%
|
56
+27%
|
24
-57%
|
24
-2%
|
48
+105%
|
26
-47%
|
27
+4%
|
27
+0%
|
26
-4%
|
21
-17%
|
38
+77%
|
38
+1%
|
38
0%
|
37
-3%
|
20
-47%
|
0
N/A
|
13
N/A
|
23
+75%
|
23
0%
|
23
N/A
|
10
-57%
|
28
+181%
|
28
-1%
|
27
-1%
|
43
+57%
|
15
-65%
|
15
+1%
|
35
+130%
|
20
-43%
|
20
+1%
|
20
+0%
|
(1)
N/A
|
(3)
-391%
|
(5)
-61%
|
(7)
-38%
|
(8)
-11%
|
(8)
-3%
|
(3)
+58%
|
(1)
+77%
|
4
N/A
|
4
-6%
|
0
-91%
|
1
+119%
|
(2)
N/A
|
0
N/A
|
10
+2 545%
|
9
-11%
|
9
+0%
|
9
N/A
|
10
+11%
|
10
+1%
|
10
+0%
|
10
N/A
|
0
-100%
|
0
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
16
+58%
|
23
+45%
|
28
+20%
|
18
-36%
|
12
-33%
|
5
-61%
|
24
+417%
|
54
+129%
|
76
+39%
|
113
+50%
|
92
-18%
|
82
-11%
|
61
-26%
|
23
-63%
|
22
-3%
|
6
-72%
|
7
+8%
|
49
+619%
|
47
-3%
|
73
+56%
|
73
-1%
|
31
-57%
|
30
-6%
|
(5)
N/A
|
(4)
+22%
|
(1)
+69%
|
(3)
-201%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
3
|
4
|
3
|
(0)
|
(0)
|
(2)
|
(3)
|
2
|
|
| Net Change in Cash |
(0)
N/A
|
(14)
-3 200%
|
6
N/A
|
(5)
N/A
|
3
N/A
|
33
+904%
|
(2)
N/A
|
(2)
+20%
|
12
N/A
|
(23)
N/A
|
0
N/A
|
17
+16 132%
|
(15)
N/A
|
(16)
-10%
|
(33)
-109%
|
(17)
+48%
|
(20)
-14%
|
7
N/A
|
14
+114%
|
11
-23%
|
20
+84%
|
(4)
N/A
|
(10)
-141%
|
(14)
-39%
|
(5)
+64%
|
(5)
+2%
|
10
N/A
|
(9)
N/A
|
(0)
+97%
|
5
N/A
|
4
-24%
|
9
+145%
|
(5)
N/A
|
(2)
+59%
|
7
N/A
|
9
+27%
|
0
-95%
|
5
+1 024%
|
(18)
N/A
|
(13)
+28%
|
(4)
+72%
|
(6)
-63%
|
(2)
+64%
|
(10)
-390%
|
(3)
+75%
|
(3)
+2%
|
(1)
+77%
|
(1)
-144%
|
(5)
-240%
|
(4)
+14%
|
(6)
-53%
|
(4)
+41%
|
7
N/A
|
6
-4%
|
7
+9%
|
7
+2%
|
7
-1%
|
7
+3%
|
7
-1%
|
7
+0%
|
(4)
N/A
|
(4)
-2%
|
(4)
+2%
|
(4)
-10%
|
(5)
-6%
|
(5)
-8%
|
(5)
-5%
|
(6)
-3%
|
4
N/A
|
11
+136%
|
18
+67%
|
22
+24%
|
12
-47%
|
5
-58%
|
(2)
N/A
|
16
N/A
|
24
+49%
|
43
+76%
|
77
+80%
|
41
-47%
|
50
+22%
|
4
-92%
|
(36)
N/A
|
(31)
+14%
|
(46)
-50%
|
(25)
+45%
|
11
N/A
|
3
-70%
|
14
+313%
|
15
+9%
|
(21)
N/A
|
(18)
+14%
|
(39)
-112%
|
(41)
-7%
|
(24)
+42%
|
8
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(18)
N/A
|
(25)
-41%
|
(29)
-13%
|
(38)
-32%
|
(43)
-13%
|
(45)
-6%
|
(50)
-9%
|
(46)
+7%
|
(45)
+2%
|
(47)
-4%
|
(46)
+2%
|
(54)
-17%
|
(63)
-17%
|
(65)
-4%
|
(60)
+8%
|
(46)
+23%
|
(35)
+24%
|
(27)
+23%
|
(25)
+9%
|
(24)
+1%
|
(21)
+14%
|
(18)
+15%
|
(17)
+2%
|
(17)
+4%
|
(11)
+32%
|
(13)
-14%
|
(13)
-5%
|
(15)
-9%
|
(19)
-31%
|
(18)
+6%
|
(20)
-9%
|
(21)
-6%
|
(20)
+4%
|
(24)
-18%
|
(25)
-5%
|
(24)
+5%
|
(23)
+1%
|
(23)
+3%
|
(23)
0%
|
(21)
+8%
|
(18)
+13%
|
(14)
+21%
|
(10)
+28%
|
(10)
+2%
|
(8)
+23%
|
(6)
+19%
|
(5)
+16%
|
(5)
+7%
|
(5)
-6%
|
(5)
+4%
|
(5)
+7%
|
(4)
+8%
|
(4)
+11%
|
(3)
+22%
|
(2)
+19%
|
(2)
+6%
|
(3)
-49%
|
(3)
+5%
|
(3)
-5%
|
(3)
+1%
|
(4)
-23%
|
(4)
-2%
|
(4)
+3%
|
(4)
-10%
|
(5)
-6%
|
(5)
-8%
|
(5)
-5%
|
(6)
-3%
|
(6)
-5%
|
(6)
+1%
|
(6)
-3%
|
(6)
-6%
|
(6)
-1%
|
(7)
-12%
|
(7)
-1%
|
(7)
-3%
|
(12)
-62%
|
(13)
-10%
|
(16)
-23%
|
(30)
-84%
|
(29)
+2%
|
(40)
-38%
|
(40)
0%
|
(37)
+7%
|
(36)
+2%
|
(30)
+19%
|
(42)
-44%
|
(45)
-6%
|
(55)
-22%
|
(56)
-1%
|
(45)
+20%
|
(42)
+5%
|
(34)
+19%
|
(35)
-2%
|
(35)
-1%
|
(27)
+24%
|
|