CB Financial Services Inc
NASDAQ:CBFV
Cash Flow Statement
Cash Flow Statement
CB Financial Services Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
4
|
4
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
8
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
7
|
9
|
11
|
12
|
14
|
12
|
12
|
(9)
|
(11)
|
(9)
|
(12)
|
8
|
12
|
12
|
12
|
14
|
11
|
12
|
15
|
14
|
23
|
23
|
22
|
23
|
13
|
10
|
12
|
3
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
(0)
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
1
|
2
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
1
|
1
|
2
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
20
|
20
|
19
|
23
|
3
|
(2)
|
(2)
|
(5)
|
(5)
|
(0)
|
0
|
(0)
|
0
|
(14)
|
(15)
|
(16)
|
(16)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
2
|
3
|
2
|
4
|
3
|
2
|
0
|
3
|
3
|
3
|
0
|
0
|
3
|
3
|
3
|
7
|
7
|
6
|
7
|
3
|
1
|
|
| Cash Interest Paid |
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
4
|
5
|
7
|
9
|
13
|
16
|
20
|
23
|
27
|
29
|
30
|
30
|
28
|
|
| Change in Working Capital |
1
|
1
|
(0)
|
(1)
|
(10)
|
(9)
|
31
|
31
|
40
|
41
|
2
|
1
|
0
|
1
|
2
|
3
|
2
|
(0)
|
(0)
|
(1)
|
3
|
1
|
3
|
3
|
1
|
5
|
(0)
|
1
|
2
|
2
|
(4)
|
(6)
|
1
|
(1)
|
7
|
8
|
(0)
|
3
|
(1)
|
5
|
2
|
0
|
(2)
|
(9)
|
(7)
|
(5)
|
(2)
|
7
|
|
| Cash from Operating Activities |
8
N/A
|
8
-3%
|
6
-19%
|
5
-15%
|
(2)
N/A
|
(0)
+98%
|
42
N/A
|
44
+5%
|
52
+18%
|
51
0%
|
12
-77%
|
10
-12%
|
11
+1%
|
12
+10%
|
11
-7%
|
12
+10%
|
12
-2%
|
9
-23%
|
9
-1%
|
9
+5%
|
14
+48%
|
14
+1%
|
18
+28%
|
19
+10%
|
18
-8%
|
20
+13%
|
17
-17%
|
14
-14%
|
14
-2%
|
15
+6%
|
9
-37%
|
7
-21%
|
13
+75%
|
12
-10%
|
16
+39%
|
20
+20%
|
14
-28%
|
18
+29%
|
17
-4%
|
23
+31%
|
14
-37%
|
10
-28%
|
8
-24%
|
2
-78%
|
7
+291%
|
8
+11%
|
13
+70%
|
14
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
(14)
|
(19)
|
2
|
3
|
(287)
|
(296)
|
(310)
|
(310)
|
(28)
|
(29)
|
(17)
|
(13)
|
(15)
|
(15)
|
(29)
|
(46)
|
(82)
|
(120)
|
(19)
|
(0)
|
32
|
78
|
(48)
|
(26)
|
(11)
|
(11)
|
(18)
|
(63)
|
(37)
|
(41)
|
(34)
|
(20)
|
(58)
|
(80)
|
(43)
|
(39)
|
(28)
|
(20)
|
(46)
|
(45)
|
(51)
|
(31)
|
(20)
|
(14)
|
(33)
|
(29)
|
(38)
|
(76)
|
|
| Cash from Investing Activities |
(14)
N/A
|
(19)
-34%
|
1
N/A
|
2
+88%
|
(293)
N/A
|
(302)
-3%
|
(316)
-5%
|
(316)
0%
|
(29)
+91%
|
(29)
-1%
|
(18)
+38%
|
(15)
+20%
|
(18)
-20%
|
(19)
-10%
|
(34)
-76%
|
(51)
-50%
|
(86)
-68%
|
(124)
-44%
|
(23)
+81%
|
(5)
+79%
|
27
N/A
|
76
+176%
|
(49)
N/A
|
(26)
+47%
|
(11)
+58%
|
(11)
+4%
|
(18)
-68%
|
(63)
-254%
|
(37)
+42%
|
(41)
-11%
|
(37)
+10%
|
(23)
+38%
|
(60)
-163%
|
(82)
-37%
|
(44)
+47%
|
(39)
+10%
|
(28)
+28%
|
(21)
+26%
|
(47)
-126%
|
(47)
+1%
|
(55)
-17%
|
(36)
+35%
|
(24)
+31%
|
(19)
+23%
|
(36)
-93%
|
(31)
+14%
|
(40)
-26%
|
(76)
-93%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(3)
|
(3)
|
(3)
|
34
|
36
|
36
|
36
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(4)
|
(7)
|
(7)
|
(6)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(6)
|
(5)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(5)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other |
(1)
|
17
|
2
|
7
|
260
|
257
|
255
|
223
|
(20)
|
(22)
|
(13)
|
6
|
19
|
40
|
48
|
78
|
72
|
84
|
2
|
(10)
|
(4)
|
(22)
|
57
|
54
|
25
|
(1)
|
95
|
80
|
111
|
183
|
74
|
84
|
0
|
(38)
|
(66)
|
(34)
|
8
|
(11)
|
33
|
(41)
|
11
|
1
|
86
|
118
|
16
|
19
|
(40)
|
(19)
|
|
| Cash from Financing Activities |
(3)
N/A
|
12
N/A
|
(3)
N/A
|
2
N/A
|
291
+14 444%
|
291
+0%
|
288
-1%
|
256
-11%
|
(23)
N/A
|
(26)
-11%
|
(16)
+37%
|
4
N/A
|
10
+181%
|
31
+210%
|
39
+26%
|
68
+76%
|
81
+19%
|
93
+15%
|
10
-89%
|
(2)
N/A
|
(8)
-313%
|
(27)
-219%
|
52
N/A
|
49
-5%
|
20
-59%
|
(8)
N/A
|
88
N/A
|
73
-17%
|
104
+42%
|
178
+72%
|
68
-62%
|
77
+13%
|
6
-92%
|
(36)
N/A
|
(63)
-77%
|
(31)
+51%
|
(2)
+94%
|
(17)
-853%
|
27
N/A
|
(46)
N/A
|
5
N/A
|
(5)
N/A
|
81
N/A
|
112
+38%
|
11
-90%
|
11
+4%
|
(51)
N/A
|
(30)
+43%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(9)
N/A
|
1
N/A
|
4
+413%
|
10
+120%
|
(5)
N/A
|
(11)
-142%
|
14
N/A
|
(17)
N/A
|
(0)
+97%
|
(3)
-693%
|
(22)
-568%
|
(1)
+98%
|
3
N/A
|
23
+683%
|
15
-33%
|
29
+86%
|
6
-78%
|
(22)
N/A
|
(5)
+80%
|
2
N/A
|
33
+1 381%
|
63
+92%
|
20
-68%
|
42
+110%
|
27
-37%
|
2
-93%
|
87
+4 873%
|
24
-73%
|
81
+240%
|
152
+88%
|
41
-73%
|
61
+51%
|
(41)
N/A
|
(106)
-158%
|
(91)
+15%
|
(51)
+44%
|
(16)
+68%
|
(20)
-26%
|
(3)
+85%
|
(70)
-2 225%
|
(35)
+49%
|
(30)
+16%
|
65
N/A
|
95
+47%
|
(19)
N/A
|
(12)
+33%
|
(78)
-529%
|
(91)
-17%
|
|