Cibus Inc
NASDAQ:CBUS
Intrinsic Value
The intrinsic value of one CBUS stock under the Base Case scenario is 19.355 USD. Compared to the current market price of 1.485 USD, Cibus Inc is Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Cibus Inc
Balance Sheet Decomposition
Cibus Inc
Current Assets | 25.9m |
Cash & Short-Term Investments | 23.6m |
Receivables | 950k |
Other Current Assets | 1.3m |
Non-Current Assets | 309.2m |
PP&E | 42.5m |
Intangibles | 265.6m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Cibus Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cibus Inc
Revenue
|
4.8m
USD
|
Operating Expenses
|
-83.9m
USD
|
Operating Income
|
-79.1m
USD
|
Other Expenses
|
-195.7m
USD
|
Net Income
|
-274.8m
USD
|
CBUS Profitability Score
Profitability Due Diligence
Cibus Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Cibus Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
CBUS Solvency Score
Solvency Due Diligence
Cibus Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Cibus Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBUS Price Targets Summary
Cibus Inc
According to Wall Street analysts, the average 1-year price target for CBUS is 17.429 USD with a low forecast of 1.869 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for CBUS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?