C4 Therapeutics Inc
NASDAQ:CCCC
Cash Flow Statement
Cash Flow Statement
C4 Therapeutics Inc
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(65)
|
(66)
|
(87)
|
(87)
|
(90)
|
(84)
|
(95)
|
(99)
|
(107)
|
(128)
|
(131)
|
(140)
|
(135)
|
(132)
|
(126)
|
(108)
|
(105)
|
(105)
|
(103)
|
(112)
|
(119)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
2
|
3
|
7
|
12
|
18
|
22
|
27
|
30
|
29
|
30
|
27
|
26
|
28
|
27
|
27
|
27
|
28
|
30
|
29
|
28
|
23
|
|
| Other Non-Cash Items |
7
|
11
|
15
|
20
|
23
|
26
|
32
|
36
|
37
|
37
|
34
|
30
|
32
|
31
|
30
|
29
|
29
|
31
|
31
|
30
|
38
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(9)
|
(13)
|
(22)
|
(14)
|
(18)
|
(30)
|
(27)
|
(31)
|
(34)
|
(17)
|
(17)
|
(2)
|
(11)
|
(7)
|
3
|
(1)
|
4
|
8
|
(10)
|
(8)
|
(15)
|
|
| Cash from Operating Activities |
(64)
N/A
|
(67)
-5%
|
(92)
-37%
|
(79)
+14%
|
(83)
-5%
|
(87)
-5%
|
(89)
-2%
|
(93)
-5%
|
(102)
-10%
|
(106)
-3%
|
(112)
-6%
|
(109)
+3%
|
(112)
-2%
|
(107)
+5%
|
(92)
+14%
|
(78)
+15%
|
(71)
+8%
|
(65)
+9%
|
(80)
-23%
|
(87)
-9%
|
(94)
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Other Items |
(121)
|
(190)
|
(251)
|
(114)
|
(183)
|
(188)
|
(131)
|
(130)
|
(6)
|
64
|
122
|
104
|
139
|
160
|
53
|
26
|
(33)
|
(51)
|
31
|
82
|
86
|
|
| Cash from Investing Activities |
(122)
N/A
|
(191)
-56%
|
(252)
-32%
|
(116)
+54%
|
(184)
-59%
|
(189)
-3%
|
(132)
+30%
|
(131)
+1%
|
(10)
+92%
|
58
N/A
|
116
+98%
|
98
-16%
|
136
+39%
|
158
+17%
|
51
-68%
|
25
-52%
|
(33)
N/A
|
(51)
-55%
|
31
N/A
|
82
+162%
|
86
+5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
143
|
337
|
337
|
197
|
195
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
58
|
92
|
92
|
103
|
45
|
10
|
10
|
8
|
|
| Net Issuance of Debt |
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(13)
|
(13)
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
170
|
170
|
169
|
170
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
155
N/A
|
349
+125%
|
349
0%
|
367
+5%
|
365
-1%
|
171
-53%
|
172
+0%
|
2
-99%
|
2
-12%
|
1
-27%
|
(0)
N/A
|
(1)
-10 100%
|
(12)
-1 090%
|
45
N/A
|
81
+78%
|
82
+1%
|
103
+26%
|
45
-56%
|
11
-76%
|
11
-1%
|
8
-26%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(31)
N/A
|
91
N/A
|
4
-95%
|
172
+3 849%
|
98
-43%
|
(105)
N/A
|
(48)
+54%
|
(222)
-360%
|
(111)
+50%
|
(46)
+58%
|
3
N/A
|
(12)
N/A
|
12
N/A
|
97
+737%
|
40
-58%
|
28
-30%
|
(1)
N/A
|
(71)
-5 233%
|
(38)
+46%
|
5
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(64)
N/A
|
(68)
-6%
|
(93)
-37%
|
(81)
+13%
|
(84)
-5%
|
(88)
-5%
|
(90)
-2%
|
(94)
-4%
|
(107)
-14%
|
(111)
-5%
|
(118)
-6%
|
(115)
+3%
|
(115)
+0%
|
(109)
+6%
|
(93)
+14%
|
(79)
+15%
|
(72)
+9%
|
(65)
+9%
|
(80)
-23%
|
(88)
-9%
|
(95)
-9%
|
|