Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
Income Statement
Earnings Waterfall
Coca-Cola Europacific Partners PLC
Income Statement
Coca-Cola Europacific Partners PLC
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
176
|
179
|
263
|
|
| Revenue |
17 320
N/A
|
18 302
+6%
|
20 438
+12%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(11 036)
|
(11 496)
|
(13 155)
|
|
| Gross Profit |
6 284
N/A
|
6 806
+8%
|
7 283
+7%
|
|
| Operating Income | ||||
| Operating Expenses |
(4 104)
|
(4 471)
|
(4 819)
|
|
| Selling, General & Administrative |
(4 107)
|
(4 367)
|
(4 700)
|
|
| Depreciation & Amortization |
(93)
|
(104)
|
(119)
|
|
| Other Operating Expenses |
96
|
0
|
0
|
|
| Operating Income |
2 180
N/A
|
2 335
+7%
|
2 464
+6%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(229)
|
(131)
|
(184)
|
|
| Non-Reccuring Items |
(60)
|
21
|
(326)
|
|
| Total Other Income |
66
|
(22)
|
(18)
|
|
| Pre-Tax Income |
1 957
N/A
|
2 203
+13%
|
1 936
-12%
|
|
| Net Income | ||||
| Tax Provision |
(436)
|
(534)
|
(492)
|
|
| Income from Continuing Operations |
1 521
|
1 669
|
1 444
|
|
| Income to Minority Interest |
(13)
|
0
|
(26)
|
|
| Net Income (Common) |
1 508
N/A
|
1 669
+11%
|
1 418
-15%
|
|
| EPS (Diluted) |
3.29
N/A
|
3.64
+11%
|
3.08
-15%
|
|