CNB Financial Corp
NASDAQ:CCNE
Balance Sheet
Balance Sheet Decomposition
CNB Financial Corp
CNB Financial Corp
Balance Sheet
CNB Financial Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
382
|
415
|
453
|
476
|
505
|
541
|
593
|
663
|
705
|
784
|
837
|
914
|
1 279
|
1 338
|
1 561
|
1 857
|
2 126
|
2 455
|
2 785
|
3 337
|
3 597
|
4 232
|
4 423
|
4 562
|
|
| Investments |
167
|
203
|
194
|
192
|
199
|
177
|
184
|
265
|
371
|
537
|
664
|
763
|
710
|
709
|
579
|
538
|
451
|
565
|
642
|
1 123
|
1 434
|
882
|
955
|
1 225
|
|
| PP&E Net |
13
|
12
|
13
|
14
|
14
|
16
|
20
|
24
|
23
|
24
|
24
|
24
|
32
|
35
|
39
|
50
|
51
|
50
|
73
|
79
|
82
|
101
|
109
|
129
|
|
| PP&E Gross |
13
|
12
|
13
|
14
|
14
|
16
|
20
|
24
|
23
|
24
|
24
|
24
|
32
|
35
|
39
|
50
|
51
|
50
|
73
|
79
|
82
|
101
|
109
|
129
|
|
| Accumulated Depreciation |
8
|
9
|
11
|
12
|
13
|
14
|
16
|
17
|
19
|
20
|
22
|
24
|
26
|
33
|
36
|
41
|
43
|
40
|
44
|
55
|
60
|
65
|
71
|
76
|
|
| Intangible Assets |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Goodwill |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
27
|
27
|
27
|
39
|
39
|
39
|
39
|
44
|
44
|
44
|
44
|
44
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
17
|
25
|
30
|
32
|
32
|
33
|
45
|
44
|
47
|
51
|
51
|
52
|
87
|
86
|
86
|
106
|
114
|
119
|
130
|
158
|
184
|
217
|
226
|
231
|
|
| Total Assets |
593
N/A
|
669
+13%
|
702
+5%
|
725
+3%
|
764
+5%
|
781
+2%
|
859
+10%
|
1 017
+18%
|
1 162
+14%
|
1 414
+22%
|
1 602
+13%
|
1 773
+11%
|
2 131
+20%
|
2 189
+3%
|
2 285
+4%
|
2 574
+13%
|
2 769
+8%
|
3 222
+16%
|
3 764
+17%
|
4 729
+26%
|
5 329
+13%
|
5 475
+3%
|
5 753
+5%
|
6 192
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
13
|
14
|
21
|
24
|
23
|
21
|
27
|
30
|
29
|
32
|
37
|
41
|
45
|
51
|
40
|
49
|
|
| Accrued Liabilities |
8
|
9
|
8
|
7
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
21
|
34
|
38
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
13
|
36
|
116
|
134
|
34
|
0
|
0
|
0
|
0
|
132
|
0
|
0
|
|
| Total Deposits |
507
|
545
|
575
|
597
|
619
|
631
|
659
|
815
|
957
|
1 163
|
1 354
|
1 485
|
1 835
|
1 847
|
1 815
|
2 018
|
2 168
|
2 611
|
3 102
|
4 182
|
4 716
|
4 622
|
4 999
|
5 371
|
|
| Other Interest Bearing Liabilities |
23
|
42
|
41
|
42
|
60
|
60
|
100
|
108
|
101
|
107
|
75
|
74
|
75
|
76
|
104
|
103
|
223
|
245
|
228
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
9
|
8
|
7
|
5
|
7
|
10
|
11
|
13
|
14
|
21
|
48
|
36
|
57
|
143
|
164
|
63
|
32
|
57
|
60
|
66
|
217
|
78
|
90
|
|
| Long-Term Debt |
1
|
10
|
10
|
10
|
10
|
10
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
71
|
71
|
71
|
71
|
71
|
105
|
105
|
105
|
120
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
538
N/A
|
607
+13%
|
635
+5%
|
657
+3%
|
694
+6%
|
709
+2%
|
789
+11%
|
954
+21%
|
1 092
+14%
|
1 304
+19%
|
1 470
+13%
|
1 628
+11%
|
1 966
+21%
|
2 001
+2%
|
2 083
+4%
|
2 362
+13%
|
2 525
+7%
|
2 959
+17%
|
3 459
+17%
|
4 313
+25%
|
4 886
+13%
|
4 944
+1%
|
5 182
+5%
|
5 581
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
58
|
58
|
58
|
58
|
|
| Retained Earnings |
48
|
52
|
57
|
54
|
58
|
63
|
67
|
66
|
69
|
73
|
80
|
89
|
97
|
111
|
123
|
134
|
148
|
172
|
202
|
219
|
261
|
307
|
346
|
381
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
4
|
13
|
13
|
13
|
13
|
45
|
44
|
44
|
78
|
78
|
78
|
78
|
97
|
98
|
99
|
128
|
127
|
222
|
220
|
220
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
47
|
44
|
|
| Treasury Stock |
1
|
1
|
1
|
2
|
3
|
5
|
10
|
9
|
7
|
5
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
3
|
3
|
7
|
5
|
|
| Other Equity |
1
|
4
|
3
|
3
|
1
|
1
|
1
|
7
|
5
|
3
|
11
|
14
|
2
|
2
|
2
|
2
|
1
|
4
|
7
|
15
|
0
|
53
|
1
|
1
|
|
| Total Equity |
55
N/A
|
62
+13%
|
66
+7%
|
69
+3%
|
70
+2%
|
72
+3%
|
69
-4%
|
63
-10%
|
69
+11%
|
110
+58%
|
132
+20%
|
145
+10%
|
165
+13%
|
189
+14%
|
202
+7%
|
212
+5%
|
244
+15%
|
263
+8%
|
305
+16%
|
416
+36%
|
443
+6%
|
531
+20%
|
571
+8%
|
611
+7%
|
|
| Total Liabilities & Equity |
593
N/A
|
669
+13%
|
702
+5%
|
725
+3%
|
764
+5%
|
781
+2%
|
859
+10%
|
1 017
+18%
|
1 162
+14%
|
1 414
+22%
|
1 602
+13%
|
1 773
+11%
|
2 131
+20%
|
2 189
+3%
|
2 285
+4%
|
2 574
+13%
|
2 769
+8%
|
3 222
+16%
|
3 764
+17%
|
4 729
+26%
|
5 329
+13%
|
5 475
+3%
|
5 753
+5%
|
6 192
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
12
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
17
|
17
|
21
|
21
|
21
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|