Cidara Therapeutics Inc
NASDAQ:CDTX
Cash Flow Statement
Cash Flow Statement
Cidara Therapeutics Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(8)
|
(12)
|
(18)
|
(21)
|
(27)
|
(32)
|
(35)
|
(41)
|
(44)
|
(48)
|
(52)
|
(57)
|
(57)
|
(56)
|
(59)
|
(59)
|
(60)
|
(59)
|
(59)
|
(56)
|
(39)
|
(41)
|
(39)
|
(44)
|
(65)
|
(72)
|
(76)
|
(47)
|
(47)
|
(42)
|
(42)
|
(66)
|
(33)
|
(30)
|
(8)
|
(8)
|
(31)
|
(23)
|
(36)
|
(115)
|
(123)
|
(170)
|
(183)
|
(117)
|
(185)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
7
|
10
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
8
|
6
|
2
|
2
|
(0)
|
1
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
5
|
5
|
4
|
4
|
2
|
4
|
4
|
6
|
6
|
7
|
3
|
(1)
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
2
|
2
|
1
|
2
|
3
|
1
|
2
|
4
|
3
|
3
|
5
|
(1)
|
(1)
|
2
|
(3)
|
1
|
(0)
|
(3)
|
(1)
|
11
|
7
|
8
|
11
|
1
|
13
|
31
|
19
|
22
|
14
|
(8)
|
0
|
5
|
(3)
|
(12)
|
2
|
(3)
|
(4)
|
14
|
(16)
|
(43)
|
(14)
|
(12)
|
(11)
|
50
|
|
| Cash from Operating Activities |
(2)
N/A
|
(5)
-109%
|
(8)
-57%
|
(13)
-73%
|
(18)
-37%
|
(22)
-22%
|
(26)
-16%
|
(31)
-19%
|
(34)
-12%
|
(35)
-1%
|
(40)
-14%
|
(43)
-9%
|
(46)
-6%
|
(52)
-13%
|
(50)
+4%
|
(50)
0%
|
(54)
-7%
|
(53)
+2%
|
(57)
-8%
|
(59)
-4%
|
(56)
+5%
|
(27)
+52%
|
(29)
-6%
|
(27)
+7%
|
(28)
-5%
|
(58)
-111%
|
(54)
+7%
|
(41)
+25%
|
(24)
+43%
|
(21)
+9%
|
(25)
-18%
|
(47)
-86%
|
(62)
-32%
|
(22)
+64%
|
(28)
-27%
|
(16)
+45%
|
(1)
+93%
|
(31)
-2 679%
|
(22)
+27%
|
(18)
+19%
|
(125)
-586%
|
(160)
-28%
|
(177)
-10%
|
(192)
-9%
|
(129)
+33%
|
(133)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(50)
|
(45)
|
(45)
|
(58)
|
(5)
|
26
|
37
|
58
|
45
|
5
|
(6)
|
(14)
|
5
|
14
|
14
|
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(176)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-25%
|
(1)
-17%
|
(1)
-3%
|
(0)
+54%
|
(51)
-10 707%
|
(46)
+9%
|
(46)
+0%
|
(59)
-28%
|
(5)
+91%
|
25
N/A
|
37
+44%
|
58
+57%
|
45
-23%
|
4
-90%
|
(6)
N/A
|
(15)
-128%
|
5
N/A
|
14
+183%
|
14
-3%
|
14
+2%
|
4
-69%
|
(0)
N/A
|
(0)
-77%
|
(0)
-113%
|
(0)
-41%
|
(0)
N/A
|
(0)
+13%
|
(0)
+49%
|
(0)
+51%
|
(0)
N/A
|
(0)
-176%
|
(0)
+1%
|
(0)
+3%
|
(0)
-8%
|
(0)
-8%
|
(0)
-71%
|
(0)
-53%
|
(1)
-50%
|
(0)
+14%
|
(0)
+25%
|
(0)
+6%
|
(0)
+58%
|
0
N/A
|
0
N/A
|
(176)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
30
|
30
|
31
|
73
|
43
|
43
|
42
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
21
|
27
|
79
|
77
|
56
|
50
|
(2)
|
13
|
14
|
44
|
48
|
40
|
40
|
20
|
17
|
13
|
49
|
41
|
39
|
39
|
2
|
27
|
27
|
27
|
26
|
(0)
|
239
|
239
|
337
|
338
|
482
|
482
|
|
| Net Issuance of Debt |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
(0)
|
(0)
|
(1)
|
69
|
69
|
70
|
70
|
(0)
|
(0)
|
27
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
32
N/A
|
31
-4%
|
31
+2%
|
72
+129%
|
112
+56%
|
112
+0%
|
112
0%
|
70
-37%
|
0
-100%
|
0
-6%
|
37
+13 148%
|
37
+0%
|
37
0%
|
37
+0%
|
21
-44%
|
27
+31%
|
79
+190%
|
77
-3%
|
56
-27%
|
50
-12%
|
(2)
N/A
|
13
N/A
|
14
+13%
|
43
+205%
|
47
+9%
|
39
-19%
|
37
-3%
|
16
-58%
|
13
-19%
|
8
-36%
|
45
+448%
|
36
-19%
|
34
-5%
|
35
+3%
|
(1)
N/A
|
26
N/A
|
27
+3%
|
27
0%
|
26
-2%
|
(0)
N/A
|
239
N/A
|
239
0%
|
337
+41%
|
337
+0%
|
481
+43%
|
482
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
29
N/A
|
25
-14%
|
23
-10%
|
57
+154%
|
93
+63%
|
39
-58%
|
40
+2%
|
(6)
N/A
|
(93)
-1 349%
|
(40)
+57%
|
23
N/A
|
30
+34%
|
49
+60%
|
30
-39%
|
(25)
N/A
|
(29)
-19%
|
11
N/A
|
30
+170%
|
14
-53%
|
4
-68%
|
(44)
N/A
|
(10)
+78%
|
(14)
-44%
|
17
N/A
|
20
+15%
|
(20)
N/A
|
(17)
+14%
|
(26)
-47%
|
(11)
+57%
|
(13)
-22%
|
19
N/A
|
(11)
N/A
|
(28)
-160%
|
13
N/A
|
(30)
N/A
|
10
N/A
|
25
+154%
|
(4)
N/A
|
3
N/A
|
(19)
N/A
|
114
N/A
|
79
-31%
|
160
+104%
|
145
-9%
|
353
+142%
|
173
-51%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(6)
-90%
|
(9)
-51%
|
(14)
-65%
|
(19)
-31%
|
(23)
-24%
|
(27)
-17%
|
(32)
-18%
|
(36)
-11%
|
(36)
+0%
|
(40)
-13%
|
(44)
-9%
|
(46)
-6%
|
(52)
-13%
|
(50)
+4%
|
(50)
0%
|
(54)
-7%
|
(53)
+2%
|
(57)
-8%
|
(59)
-4%
|
(57)
+5%
|
(27)
+52%
|
(29)
-6%
|
(27)
+7%
|
(28)
-5%
|
(59)
-110%
|
(55)
+7%
|
(41)
+24%
|
(24)
+43%
|
(21)
+9%
|
(25)
-18%
|
(47)
-87%
|
(62)
-32%
|
(22)
+64%
|
(29)
-27%
|
(16)
+44%
|
(1)
+92%
|
(31)
-2 245%
|
(23)
+26%
|
(19)
+19%
|
(125)
-572%
|
(160)
-28%
|
(177)
-10%
|
(192)
-9%
|
(129)
+33%
|
(133)
-3%
|
|