Chromadex Corp
NASDAQ:CDXC

Watchlist Manager
Chromadex Corp Logo
Chromadex Corp
NASDAQ:CDXC
Watchlist
Price: 7.74 USD -1.65% Market Closed
Market Cap: 601.8m USD

Intrinsic Value

The intrinsic value of one CDXC stock under the Base Case scenario is 3.1 USD. Compared to the current market price of 7.74 USD, Chromadex Corp is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDXC Intrinsic Value
3.1 USD
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare CDXC to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDXC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chromadex Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chromadex Corp

Current Assets 64.1m
Cash & Short-Term Investments 44.5m
Receivables 7.8m
Other Current Assets 11.8m
Non-Current Assets 4.2m
PP&E 3.4m
Intangibles 359k
Other Non-Current Assets 368k
Efficiency

Free Cash Flow Analysis
Chromadex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chromadex Corp

Revenue
99.6m USD
Cost of Revenue
-38m USD
Gross Profit
61.6m USD
Operating Expenses
-53.9m USD
Operating Income
7.7m USD
Other Expenses
824k USD
Net Income
8.6m USD
Fundamental Scores

CDXC Profitability Score
Profitability Due Diligence

Chromadex Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
48/100
Profitability
Score

Chromadex Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CDXC Solvency Score
Solvency Due Diligence

Chromadex Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
89/100
Solvency
Score

Chromadex Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDXC Price Targets Summary
Chromadex Corp

There are no price targets for CDXC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Chromadex Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CDXC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CDXC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CDXC stock?

The intrinsic value of one CDXC stock under the Base Case scenario is 3.1 USD.

Is CDXC stock undervalued or overvalued?

Compared to the current market price of 7.74 USD, Chromadex Corp is Overvalued by 60%.

Back to Top