Cadiz Inc
NASDAQ:CDZI

Watchlist Manager
Cadiz Inc Logo
Cadiz Inc
NASDAQ:CDZI
Watchlist
Price: 5.7 USD -0.18% Market Closed
Market Cap: 473.7m USD

Intrinsic Value

The intrinsic value of one CDZI stock under the Base Case scenario is 6.36 USD. Compared to the current market price of 5.7 USD, Cadiz Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDZI Intrinsic Value
6.36 USD
Undervaluation 10%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Cadiz Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CDZI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDZI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cadiz Inc.

Explain Valuation
Compare CDZI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDZI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cadiz Inc

Current Assets 11.7m
Cash & Short-Term Investments 4.4m
Receivables 3.6m
Other Current Assets 3.6m
Non-Current Assets 116.3m
PP&E 97.2m
Intangibles 5.7m
Other Non-Current Assets 13.4m
Current Liabilities 9.3m
Accounts Payable 1.6m
Accrued Liabilities 6m
Other Current Liabilities 1.8m
Non-Current Liabilities 90.9m
Long-Term Debt 59.8m
Other Non-Current Liabilities 31.1m
Efficiency

Free Cash Flow Analysis
Cadiz Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cadiz Inc

Revenue
16m USD
Cost of Revenue
-10.8m USD
Gross Profit
5.2m USD
Operating Expenses
-30m USD
Operating Income
-24.8m USD
Other Expenses
-13.3m USD
Net Income
-38.1m USD
Fundamental Scores

CDZI Profitability Score
Profitability Due Diligence

Cadiz Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

18/100
Profitability
Score

Cadiz Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

CDZI Solvency Score
Solvency Due Diligence

Cadiz Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
33/100
Solvency
Score

Cadiz Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDZI Price Targets Summary
Cadiz Inc

Wall Street analysts forecast CDZI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDZI is 12.75 USD with a low forecast of 10.1 USD and a high forecast of 15.75 USD.

Lowest
Price Target
10.1 USD
77% Upside
Average
Price Target
12.75 USD
124% Upside
Highest
Price Target
15.75 USD
176% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cadiz Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDZI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CDZI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CDZI stock?

The intrinsic value of one CDZI stock under the Base Case scenario is 6.36 USD.

Is CDZI stock undervalued or overvalued?

Compared to the current market price of 5.7 USD, Cadiz Inc is Undervalued by 10%.

Back to Top