Celularity Inc
NASDAQ:CELU

Watchlist Manager
Celularity Inc Logo
Celularity Inc
NASDAQ:CELU
Watchlist
Price: 1.21 USD 9.01% Market Closed
Market Cap: 34.3m USD

Relative Value

The Relative Value of one CELU stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.21 USD, Celularity Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CELU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
87
Median 3Y
2
Median 5Y
2.9
Industry
8
Forward
1.3
vs History
vs Industry
12
Median 3Y
-0.6
Median 5Y
-0.7
Industry
23.5
Forward
-0.2
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.8
Industry
21.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5
Industry
24.3
vs History
vs Industry
37
Median 3Y
1
Median 5Y
2.3
Industry
3.2
vs History
79
vs Industry
69
Median 3Y
3.1
Median 5Y
4.8
Industry
8.1
Forward
2.7
vs History
49
vs Industry
66
Median 3Y
3.2
Median 5Y
3.2
Industry
10.1
vs History
vs Industry
13
Median 3Y
-2.4
Median 5Y
-3.4
Industry
5.9
vs History
vs Industry
11
Median 3Y
-1.9
Median 5Y
-2.7
Industry
6.2
Forward
-0.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-8.2
Industry
7.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-7.8
Industry
6.3
vs History
73
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
5.6

Multiples Across Competitors

CELU Competitors Multiples
Celularity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Celularity Inc
NASDAQ:CELU
34.1m USD 0.8 -0.4 -1.7 -1.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 845 618.3 -160 863.2 -195 339.2 -193 110.2
US
Abbvie Inc
NYSE:ABBV
405.3B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
151B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 081.5 -531.1 -578.4 -562.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.7B USD 5.7 17.9 17 19.3
AU
CSL Ltd
ASX:CSL
83.3B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 210.6 163.2 198
NL
argenx SE
XBRU:ARGX
44.3B EUR 14.4 33.9 58.4 60
P/E Multiple
Earnings Growth PEG
US
Celularity Inc
NASDAQ:CELU
Average P/E: 191.1
Negative Multiple: -0.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 863.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 210.6
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Celularity Inc
NASDAQ:CELU
Average EV/EBITDA: 40.2
Negative Multiple: -1.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 339.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163.2
N/A N/A
NL
argenx SE
XBRU:ARGX
58.4
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Celularity Inc
NASDAQ:CELU
Average EV/EBIT: 46.4
Negative Multiple: -1.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 110.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
198
N/A N/A
NL
argenx SE
XBRU:ARGX
60
N/A N/A