Central Garden & Pet Co
NASDAQ:CENT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Central Garden & Pet Co
Income Statement
Central Garden & Pet Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
18
|
17
|
15
|
14
|
16
|
18
|
20
|
21
|
19
|
19
|
18
|
19
|
21
|
22
|
23
|
24
|
29
|
35
|
41
|
46
|
48
|
49
|
50
|
50
|
47
|
43
|
38
|
34
|
30
|
26
|
23
|
21
|
25
|
29
|
34
|
38
|
37
|
37
|
38
|
39
|
40
|
41
|
40
|
41
|
42
|
42
|
43
|
45
|
44
|
44
|
43
|
41
|
43
|
41
|
40
|
52
|
47
|
45
|
43
|
28
|
27
|
28
|
28
|
29
|
32
|
36
|
39
|
42
|
42
|
43
|
43
|
43
|
43
|
44
|
44
|
44
|
44
|
45
|
49
|
52
|
57
|
58
|
58
|
58
|
58
|
59
|
57
|
57
|
56
|
57
|
58
|
58
|
58
|
57
|
58
|
|
| Revenue |
1 122
N/A
|
1 090
-3%
|
1 083
-1%
|
1 078
-1%
|
1 079
+0%
|
1 119
+4%
|
1 128
+1%
|
1 145
+1%
|
1 155
+1%
|
1 184
+2%
|
1 213
+2%
|
1 267
+4%
|
1 310
+3%
|
1 330
+2%
|
1 368
+3%
|
1 381
+1%
|
1 408
+2%
|
1 430
+2%
|
1 524
+7%
|
1 622
+6%
|
1 646
+2%
|
1 731
+5%
|
1 691
-2%
|
1 671
-1%
|
1 668
0%
|
1 667
0%
|
1 693
+2%
|
1 705
+1%
|
1 684
-1%
|
1 676
0%
|
1 665
-1%
|
1 614
-3%
|
1 591
-1%
|
1 557
-2%
|
1 540
-1%
|
1 524
-1%
|
1 536
+1%
|
1 580
+3%
|
1 599
+1%
|
1 629
+2%
|
1 649
+1%
|
1 630
-1%
|
1 680
+3%
|
1 700
+1%
|
1 690
-1%
|
1 722
+2%
|
1 682
-2%
|
1 654
-2%
|
1 652
0%
|
1 655
+0%
|
1 599
-3%
|
1 604
+0%
|
1 621
+1%
|
1 617
0%
|
1 639
+1%
|
1 651
+1%
|
1 703
+3%
|
1 747
+3%
|
1 802
+3%
|
1 829
+1%
|
1 889
+3%
|
1 917
+2%
|
1 977
+3%
|
2 055
+4%
|
2 077
+1%
|
2 120
+2%
|
2 204
+4%
|
2 215
+1%
|
2 235
+1%
|
2 296
+3%
|
2 345
+2%
|
2 383
+2%
|
2 404
+1%
|
2 433
+1%
|
2 560
+5%
|
2 696
+5%
|
2 805
+4%
|
3 037
+8%
|
3 241
+7%
|
3 304
+2%
|
3 373
+2%
|
3 392
+1%
|
3 370
-1%
|
3 339
-1%
|
3 305
-1%
|
3 259
-1%
|
3 267
+0%
|
3 310
+1%
|
3 317
+0%
|
3 308
0%
|
3 281
-1%
|
3 200
-2%
|
3 222
+1%
|
3 156
-2%
|
3 120
-1%
|
3 129
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(786)
|
(764)
|
(762)
|
(757)
|
(779)
|
(811)
|
(819)
|
(812)
|
(821)
|
(837)
|
(850)
|
(882)
|
(901)
|
(907)
|
(933)
|
(938)
|
(959)
|
(972)
|
(1 024)
|
(1 086)
|
(1 101)
|
(1 158)
|
(1 139)
|
(1 137)
|
(1 141)
|
(1 144)
|
(1 168)
|
(1 184)
|
(1 172)
|
(1 163)
|
(1 140)
|
(1 087)
|
(1 061)
|
(1 026)
|
(1 012)
|
(1 009)
|
(1 026)
|
(1 067)
|
(1 100)
|
(1 135)
|
(1 157)
|
(1 154)
|
(1 172)
|
(1 186)
|
(1 180)
|
(1 206)
|
(1 194)
|
(1 190)
|
(1 185)
|
(1 194)
|
(1 171)
|
(1 150)
|
(1 159)
|
(1 152)
|
(1 151)
|
(1 163)
|
(1 203)
|
(1 228)
|
(1 261)
|
(1 276)
|
(1 315)
|
(1 329)
|
(1 370)
|
(1 422)
|
(1 433)
|
(1 465)
|
(1 530)
|
(1 540)
|
(1 562)
|
(1 611)
|
(1 642)
|
(1 679)
|
(1 699)
|
(1 727)
|
(1 811)
|
(1 899)
|
(1 974)
|
(2 141)
|
(2 286)
|
(2 333)
|
(2 369)
|
(2 374)
|
(2 365)
|
(2 346)
|
(2 339)
|
(2 321)
|
(2 310)
|
(2 353)
|
(2 353)
|
(2 323)
|
(2 296)
|
(2 240)
|
(2 251)
|
(2 188)
|
(2 146)
|
(2 126)
|
|
| Gross Profit |
335
N/A
|
325
-3%
|
322
-1%
|
320
0%
|
300
-6%
|
308
+3%
|
310
+0%
|
333
+8%
|
334
+0%
|
347
+4%
|
363
+5%
|
384
+6%
|
408
+6%
|
423
+4%
|
435
+3%
|
443
+2%
|
449
+1%
|
458
+2%
|
500
+9%
|
535
+7%
|
545
+2%
|
572
+5%
|
552
-4%
|
534
-3%
|
527
-1%
|
523
-1%
|
525
+0%
|
521
-1%
|
512
-2%
|
513
+0%
|
525
+2%
|
527
+0%
|
530
+0%
|
530
+0%
|
528
0%
|
515
-2%
|
510
-1%
|
513
+0%
|
499
-3%
|
494
-1%
|
492
0%
|
476
-3%
|
507
+7%
|
514
+1%
|
510
-1%
|
516
+1%
|
488
-5%
|
464
-5%
|
467
+1%
|
461
-1%
|
428
-7%
|
454
+6%
|
462
+2%
|
465
+1%
|
488
+5%
|
488
+0%
|
500
+2%
|
519
+4%
|
541
+4%
|
553
+2%
|
574
+4%
|
588
+2%
|
608
+3%
|
633
+4%
|
644
+2%
|
655
+2%
|
674
+3%
|
675
+0%
|
674
0%
|
685
+2%
|
703
+3%
|
704
+0%
|
705
+0%
|
706
+0%
|
749
+6%
|
797
+6%
|
831
+4%
|
896
+8%
|
954
+7%
|
971
+2%
|
1 004
+3%
|
1 018
+1%
|
1 005
-1%
|
992
-1%
|
966
-3%
|
939
-3%
|
957
+2%
|
957
0%
|
964
+1%
|
986
+2%
|
985
0%
|
960
-3%
|
972
+1%
|
968
0%
|
974
+1%
|
1 003
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(321)
|
(301)
|
(291)
|
(268)
|
(247)
|
(249)
|
(244)
|
(261)
|
(260)
|
(267)
|
(284)
|
(302)
|
(320)
|
(330)
|
(336)
|
(343)
|
(348)
|
(352)
|
(372)
|
(399)
|
(412)
|
(439)
|
(441)
|
(435)
|
(424)
|
(421)
|
(427)
|
(416)
|
(421)
|
(409)
|
(404)
|
(401)
|
(400)
|
(398)
|
(394)
|
(394)
|
(408)
|
(411)
|
(414)
|
(409)
|
(411)
|
(410)
|
(429)
|
(440)
|
(438)
|
(442)
|
(430)
|
(416)
|
(422)
|
(418)
|
(399)
|
(398)
|
(397)
|
(394)
|
(396)
|
(389)
|
(401)
|
(411)
|
(423)
|
(422)
|
(433)
|
(443)
|
(453)
|
(477)
|
(485)
|
(494)
|
(510)
|
(508)
|
(519)
|
(534)
|
(543)
|
(549)
|
(561)
|
(558)
|
(565)
|
(599)
|
(605)
|
(648)
|
(694)
|
(714)
|
(750)
|
(762)
|
(749)
|
(732)
|
(732)
|
(733)
|
(729)
|
(723)
|
(745)
|
(730)
|
(740)
|
(741)
|
(767)
|
(747)
|
(741)
|
(737)
|
|
| Selling, General & Administrative |
(321)
|
(301)
|
(291)
|
(268)
|
(247)
|
(249)
|
(244)
|
(261)
|
(260)
|
(267)
|
(284)
|
(302)
|
(320)
|
(330)
|
(336)
|
(343)
|
(348)
|
(352)
|
(372)
|
(399)
|
(412)
|
(439)
|
(441)
|
(435)
|
(424)
|
(421)
|
(427)
|
(416)
|
(421)
|
(409)
|
(404)
|
(401)
|
(400)
|
(398)
|
(394)
|
(394)
|
(396)
|
(399)
|
(402)
|
(409)
|
(411)
|
(410)
|
(429)
|
(440)
|
(438)
|
(442)
|
(430)
|
(416)
|
(414)
|
(410)
|
(392)
|
(398)
|
(397)
|
(394)
|
(396)
|
(389)
|
(394)
|
(403)
|
(416)
|
(422)
|
(432)
|
(441)
|
(451)
|
(477)
|
(485)
|
(494)
|
(510)
|
(508)
|
(519)
|
(534)
|
(543)
|
(550)
|
(557)
|
(551)
|
(555)
|
(585)
|
(591)
|
(618)
|
(668)
|
(697)
|
(733)
|
(740)
|
(722)
|
(697)
|
(694)
|
(695)
|
(691)
|
(688)
|
(696)
|
(706)
|
(715)
|
(707)
|
(735)
|
(724)
|
(721)
|
(710)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(11)
|
(14)
|
(14)
|
(14)
|
(13)
|
(17)
|
(17)
|
(22)
|
(27)
|
(35)
|
(37)
|
(38)
|
(38)
|
(35)
|
(34)
|
0
|
(25)
|
(34)
|
(16)
|
(22)
|
(21)
|
(27)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(25)
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Operating Income |
15
N/A
|
25
+70%
|
30
+21%
|
53
+75%
|
53
+0%
|
60
+13%
|
66
+11%
|
72
+10%
|
74
+2%
|
80
+8%
|
79
-1%
|
82
+4%
|
88
+7%
|
93
+6%
|
100
+7%
|
100
+0%
|
100
+0%
|
106
+6%
|
128
+20%
|
137
+7%
|
133
-3%
|
133
+0%
|
111
-17%
|
99
-10%
|
103
+3%
|
101
-2%
|
98
-3%
|
105
+8%
|
91
-13%
|
104
+14%
|
122
+17%
|
126
+4%
|
129
+3%
|
133
+3%
|
134
+1%
|
121
-9%
|
102
-16%
|
101
-1%
|
85
-16%
|
85
+0%
|
80
-6%
|
66
-18%
|
78
+19%
|
74
-5%
|
73
-2%
|
74
+2%
|
58
-22%
|
48
-17%
|
45
-6%
|
43
-4%
|
28
-34%
|
56
+98%
|
66
+17%
|
71
+8%
|
91
+29%
|
99
+8%
|
99
+0%
|
109
+10%
|
118
+8%
|
131
+11%
|
141
+7%
|
145
+3%
|
155
+7%
|
156
+1%
|
159
+2%
|
161
+1%
|
164
+2%
|
167
+2%
|
155
-7%
|
151
-2%
|
159
+5%
|
155
-3%
|
144
-7%
|
148
+3%
|
184
+24%
|
198
+8%
|
226
+14%
|
248
+10%
|
260
+5%
|
257
-1%
|
254
-1%
|
256
+1%
|
257
+0%
|
260
+1%
|
234
-10%
|
205
-12%
|
228
+11%
|
234
+3%
|
219
-6%
|
255
+17%
|
245
-4%
|
219
-11%
|
205
-6%
|
221
+8%
|
233
+5%
|
266
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(18)
|
(16)
|
(15)
|
(14)
|
(16)
|
(18)
|
(19)
|
(20)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(25)
|
(30)
|
(38)
|
(43)
|
(46)
|
(48)
|
(48)
|
(49)
|
(46)
|
(42)
|
(37)
|
(33)
|
(29)
|
(25)
|
(22)
|
(20)
|
(25)
|
(29)
|
(34)
|
(38)
|
(37)
|
(37)
|
(38)
|
(38)
|
(40)
|
(40)
|
(40)
|
(42)
|
(42)
|
(43)
|
(44)
|
(45)
|
(45)
|
(44)
|
(43)
|
(41)
|
(42)
|
(41)
|
(40)
|
(52)
|
(47)
|
(45)
|
(43)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(32)
|
(34)
|
(36)
|
(37)
|
(35)
|
(34)
|
(33)
|
(34)
|
(35)
|
(38)
|
(40)
|
(42)
|
(43)
|
(45)
|
(48)
|
(52)
|
(56)
|
(58)
|
(58)
|
(57)
|
(57)
|
(56)
|
(50)
|
(46)
|
(42)
|
(39)
|
(38)
|
(36)
|
(34)
|
(32)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
(400)
|
(430)
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(4)
|
(4)
|
(16)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(23)
|
0
|
(21)
|
(18)
|
(41)
|
0
|
(16)
|
(9)
|
(16)
|
|
| Total Other Income |
1
|
1
|
5
|
6
|
6
|
6
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
0
|
2
|
2
|
0
|
0
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(17)
|
(18)
|
(18)
|
(17)
|
(2)
|
(4)
|
(1)
|
(1)
|
(4)
|
(1)
|
(2)
|
(4)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
1
|
2
|
1
|
(0)
|
(1)
|
2
|
(8)
|
(7)
|
(6)
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
8
N/A
|
19
+137%
|
44
+130%
|
45
+3%
|
49
+9%
|
51
+4%
|
56
+10%
|
56
+0%
|
64
+15%
|
64
0%
|
66
+3%
|
71
+8%
|
77
+7%
|
83
+9%
|
84
+1%
|
84
+0%
|
86
+2%
|
101
+18%
|
102
+1%
|
93
-9%
|
91
-3%
|
66
-28%
|
54
-18%
|
(343)
N/A
|
(342)
+0%
|
(342)
+0%
|
(360)
-5%
|
32
N/A
|
47
+48%
|
69
+47%
|
104
+51%
|
110
+6%
|
109
-1%
|
105
-4%
|
76
-27%
|
64
-16%
|
64
+0%
|
48
-25%
|
48
0%
|
43
-11%
|
27
-37%
|
38
+42%
|
35
-9%
|
32
-10%
|
33
+3%
|
16
-51%
|
(4)
N/A
|
0
N/A
|
(1)
N/A
|
(15)
-1 127%
|
14
N/A
|
25
+79%
|
28
+14%
|
51
+78%
|
52
+2%
|
47
-8%
|
62
+30%
|
73
+18%
|
70
-4%
|
96
+37%
|
99
+4%
|
110
+11%
|
126
+15%
|
127
+0%
|
128
+1%
|
128
+0%
|
127
-1%
|
117
-8%
|
114
-3%
|
122
+7%
|
119
-2%
|
111
-7%
|
113
+1%
|
142
+26%
|
154
+8%
|
167
+9%
|
206
+24%
|
216
+5%
|
195
-10%
|
199
+2%
|
196
-2%
|
196
0%
|
199
+2%
|
176
-12%
|
148
-16%
|
159
+8%
|
162
+2%
|
174
+7%
|
192
+10%
|
187
-2%
|
142
-24%
|
161
+13%
|
164
+2%
|
186
+13%
|
217
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(6)
|
(6)
|
(15)
|
(16)
|
(17)
|
(20)
|
(21)
|
(21)
|
(24)
|
(23)
|
(25)
|
(27)
|
(29)
|
(31)
|
(30)
|
(30)
|
(28)
|
(34)
|
(36)
|
(32)
|
(34)
|
(24)
|
(20)
|
90
|
88
|
88
|
93
|
(15)
|
(17)
|
(23)
|
(36)
|
(39)
|
(39)
|
(40)
|
(28)
|
(23)
|
(23)
|
(17)
|
(20)
|
(18)
|
(13)
|
(17)
|
(13)
|
(11)
|
(12)
|
(4)
|
3
|
2
|
1
|
6
|
(4)
|
(8)
|
(9)
|
(17)
|
(19)
|
(17)
|
(22)
|
(26)
|
(24)
|
(34)
|
(36)
|
(40)
|
(47)
|
(44)
|
(35)
|
(27)
|
(25)
|
(23)
|
(23)
|
(26)
|
(27)
|
(25)
|
(26)
|
(32)
|
(32)
|
(35)
|
(44)
|
(46)
|
(42)
|
(43)
|
(43)
|
(44)
|
(46)
|
(41)
|
(35)
|
(38)
|
(36)
|
(38)
|
(42)
|
(41)
|
(33)
|
(38)
|
(39)
|
(46)
|
(53)
|
|
| Income from Continuing Operations |
(6)
|
2
|
13
|
29
|
29
|
32
|
31
|
35
|
35
|
40
|
41
|
41
|
45
|
48
|
52
|
54
|
54
|
58
|
67
|
66
|
61
|
57
|
41
|
34
|
(253)
|
(254)
|
(254)
|
(267)
|
17
|
29
|
45
|
68
|
72
|
70
|
65
|
48
|
41
|
41
|
31
|
28
|
25
|
14
|
21
|
22
|
20
|
21
|
12
|
(1)
|
2
|
0
|
(9)
|
10
|
17
|
19
|
33
|
33
|
30
|
40
|
47
|
46
|
62
|
64
|
70
|
80
|
82
|
93
|
101
|
103
|
94
|
91
|
96
|
93
|
86
|
87
|
110
|
122
|
132
|
162
|
170
|
153
|
156
|
153
|
152
|
153
|
135
|
113
|
121
|
126
|
136
|
150
|
146
|
109
|
123
|
125
|
140
|
164
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(119)
N/A
|
(110)
+7%
|
(100)
+10%
|
(84)
+16%
|
(83)
+1%
|
(80)
+3%
|
(81)
-1%
|
35
N/A
|
35
+0%
|
40
+15%
|
41
+2%
|
41
+2%
|
45
+8%
|
48
+8%
|
52
+9%
|
54
+3%
|
54
+0%
|
58
+7%
|
66
+15%
|
66
-1%
|
60
-8%
|
55
-8%
|
40
-28%
|
32
-19%
|
(254)
N/A
|
(255)
0%
|
(255)
+0%
|
(267)
-5%
|
16
N/A
|
29
+79%
|
44
+54%
|
66
+50%
|
69
+5%
|
68
-2%
|
63
-8%
|
46
-27%
|
39
-15%
|
39
+0%
|
30
-22%
|
28
-7%
|
25
-12%
|
15
-41%
|
20
+38%
|
21
+4%
|
19
-10%
|
20
+3%
|
11
-46%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(10)
-1 351%
|
9
N/A
|
16
+80%
|
18
+15%
|
32
+78%
|
32
-1%
|
29
-9%
|
39
+33%
|
46
+19%
|
45
-3%
|
61
+37%
|
63
+3%
|
69
+10%
|
79
+14%
|
97
+24%
|
108
+11%
|
117
+9%
|
124
+5%
|
99
-20%
|
96
-3%
|
101
+5%
|
93
-8%
|
87
-7%
|
87
+0%
|
110
+26%
|
121
+10%
|
131
+8%
|
161
+23%
|
168
+5%
|
152
-10%
|
155
+2%
|
152
-2%
|
151
-1%
|
152
+1%
|
135
-11%
|
113
-16%
|
121
+7%
|
126
+4%
|
135
+7%
|
148
+10%
|
145
-2%
|
108
-26%
|
122
+13%
|
123
+1%
|
138
+12%
|
163
+18%
|
|
| EPS (Diluted) |
-6.42
N/A
|
-4.85
+24%
|
-4.29
+12%
|
-3.63
+15%
|
-4.34
-20%
|
-4.01
+8%
|
-4.04
-1%
|
1.73
N/A
|
1.74
+1%
|
1.92
+10%
|
1.94
+1%
|
1.99
+3%
|
2.09
+5%
|
2.23
+7%
|
2.44
+9%
|
0.83
-66%
|
0.82
-1%
|
0.85
+4%
|
0.91
+7%
|
0.95
+4%
|
0.86
-9%
|
0.77
-10%
|
0.56
-27%
|
0.45
-20%
|
-3.57
N/A
|
-3.54
+1%
|
-3.53
+0%
|
-3.76
-7%
|
0.21
N/A
|
0.4
+90%
|
0.62
+55%
|
0.94
+52%
|
1.03
+10%
|
1.04
+1%
|
0.97
-7%
|
0.7
-28%
|
0.64
-9%
|
0.67
+5%
|
0.55
-18%
|
0.5
-9%
|
0.51
+2%
|
0.3
-41%
|
0.41
+37%
|
0.44
+7%
|
0.39
-11%
|
0.4
+3%
|
0.21
-48%
|
-0.04
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.21
-950%
|
0.18
N/A
|
0.32
+78%
|
0.36
+12%
|
0.65
+81%
|
0.64
-2%
|
0.58
-9%
|
0.76
+31%
|
0.89
+17%
|
0.87
-2%
|
1.17
+34%
|
1.22
+4%
|
1.33
+9%
|
1.52
+14%
|
1.84
+21%
|
2.05
+11%
|
2.23
+9%
|
2.31
+4%
|
1.7
-26%
|
1.65
-3%
|
1.74
+5%
|
1.61
-7%
|
1.58
-2%
|
1.58
N/A
|
2.01
+27%
|
2.2
+9%
|
2.4
+9%
|
2.91
+21%
|
3.04
+4%
|
2.75
-10%
|
2.82
+3%
|
2.77
-2%
|
2.78
+0%
|
2.8
+1%
|
2.56
-9%
|
2.11
-18%
|
2.26
+7%
|
2.35
+4%
|
2.52
+7%
|
2.22
-12%
|
2.18
-2%
|
1.62
-26%
|
1.85
+14%
|
1.89
+2%
|
2.19
+16%
|
2.55
+16%
|
|