Phoenix Biotech Acquisition Corp
NASDAQ:CERO
Income Statement
Earnings Waterfall
Phoenix Biotech Acquisition Corp
Income Statement
Phoenix Biotech Acquisition Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(7)
|
(10)
|
(14)
|
(16)
|
(17)
|
(16)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Operating Income |
(1)
N/A
|
(2)
-75%
|
(3)
-49%
|
(3)
-6%
|
(4)
-38%
|
(4)
+10%
|
(3)
+24%
|
(7)
-135%
|
(10)
-50%
|
(14)
-38%
|
(16)
-13%
|
(17)
-2%
|
(16)
+3%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
1
|
3
|
3
|
3
|
2
|
0
|
2
|
5
|
5
|
5
|
3
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
2
|
2
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+18%
|
(0)
+90%
|
(0)
-151%
|
(1)
-744%
|
(2)
-31%
|
(2)
-28%
|
(4)
-74%
|
(5)
-25%
|
(9)
-74%
|
(8)
+10%
|
(11)
-34%
|
(14)
-27%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(9)
|
(8)
|
(11)
|
(14)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+11%
|
(1)
+7%
|
(1)
-16%
|
(2)
-172%
|
(3)
-20%
|
(3)
-1%
|
(4)
-72%
|
(5)
-23%
|
(9)
-73%
|
(11)
-20%
|
(14)
-28%
|
(42)
-194%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-89.62
-298 633%
|
-103.55
-16%
|
-281.55
-172%
|
-337.73
-20%
|
-340.42
-1%
|
-592.4
-74%
|
-471.86
+20%
|
-125.51
+73%
|
-382.78
-205%
|
-83.11
+78%
|
-85.87
-3%
|
|