Certara Inc
NASDAQ:CERT

Watchlist Manager
Certara Inc Logo
Certara Inc
NASDAQ:CERT
Watchlist
Price: 9.22 USD -3.66% Market Closed
Market Cap: 1.5B USD

Cash Flow Statement

Cash Flow Statement
Certara Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(8)
1
(1)
(49)
(49)
(55)
(58)
(13)
(12)
(10)
(4)
15
14
19
(34)
(55)
(61)
(79)
(31)
(12)
(3)
8
11
Depreciation & Amortization
52
42
43
43
43
43
43
45
47
50
52
52
53
53
54
56
59
62
65
68
70
39
57
Change in Deffered Taxes
(6)
(2)
1
(8)
(9)
(12)
(7)
(1)
(2)
(5)
(6)
(12)
(12)
(16)
(27)
(17)
(20)
(20)
(11)
(13)
3
(1)
(8)
Stock-Based Compensation
2
3
3
65
69
76
83
29
32
34
32
30
31
25
27
28
29
35
35
35
33
31
33
Other Non-Cash Items
4
4
4
66
71
80
87
33
35
35
34
33
35
30
90
103
106
114
58
45
39
28
31
Cash Taxes Paid
6
7
8
12
12
12
12
9
10
10
10
10
8
14
15
19
22
19
19
15
12
12
12
Cash Interest Paid
35
26
26
28
22
22
17
14
14
15
16
17
19
18
19
19
19
24
17
23
22
19
22
Change in Working Capital
4
(4)
7
(7)
(14)
(9)
(12)
(3)
(3)
4
2
4
3
1
12
(5)
(6)
(9)
(26)
(8)
(16)
(6)
9
Cash from Operating Activities
47
N/A
41
-13%
54
+33%
45
-18%
41
-9%
48
+17%
52
+9%
60
+16%
65
+8%
74
+13%
78
+5%
93
+19%
93
+0%
88
-6%
95
+8%
83
-13%
77
-7%
69
-11%
54
-21%
80
+48%
94
+16%
102
+9%
117
+15%
Investing Cash Flow
Capital Expenditures
(12)
(9)
(9)
(8)
(7)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(13)
(13)
(14)
(15)
(16)
(18)
(20)
(21)
(23)
(24)
(25)
Other Items
(1)
(1)
(1)
(1)
(2)
(14)
(14)
(261)
(265)
(253)
(253)
(15)
(9)
(17)
(17)
(64)
0
(57)
(57)
(91)
0
0
0
Cash from Investing Activities
(13)
N/A
(10)
+21%
(10)
+1%
(9)
+13%
(9)
-5%
(21)
-136%
(22)
-3%
(270)
-1 127%
(275)
-2%
(264)
+4%
(265)
0%
(28)
+89%
(22)
+21%
(30)
-39%
(31)
-2%
(80)
-156%
(80)
-1%
(75)
+7%
(76)
-2%
(112)
-47%
(115)
-2%
(115)
-1%
(117)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
315
0
316
450
133
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(39)
Net Issuance of Debt
11
15
(24)
(104)
(124)
(124)
(84)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
4
4
4
4
(3)
(3)
Other
0
0
0
(3)
0
(6)
(6)
(6)
(7)
(7)
(7)
(4)
(3)
(6)
(6)
(6)
(16)
(20)
(25)
(25)
(29)
(24)
(19)
Cash from Financing Activities
11
N/A
15
+41%
(25)
N/A
208
N/A
188
-10%
186
-1%
359
+93%
123
-66%
123
-1%
124
+1%
(10)
N/A
(7)
+27%
(7)
+9%
(10)
-43%
(9)
+4%
(9)
-3%
(19)
-101%
(16)
+14%
(21)
-29%
(21)
0%
(25)
-17%
(52)
-109%
(60)
-17%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
(3)
(1)
(1)
(2)
(3)
(1)
(2)
(5)
(7)
(4)
(2)
2
4
2
(0)
(1)
4
(3)
0
3
(0)
Net Change in Cash
42
N/A
45
+6%
17
-62%
244
+1 354%
219
-10%
210
-4%
386
+84%
(87)
N/A
(89)
-2%
(71)
+20%
(204)
-186%
53
N/A
62
+17%
50
-20%
59
+17%
(5)
N/A
(22)
-374%
(24)
-5%
(39)
-66%
(56)
-42%
(46)
+18%
(62)
-36%
(60)
+3%
Free Cash Flow
Free Cash Flow
35
N/A
31
-10%
45
+44%
37
-18%
34
-8%
40
+19%
44
+10%
51
+16%
55
+7%
63
+14%
66
+5%
80
+21%
80
+0%
74
-8%
81
+9%
67
-17%
61
-10%
51
-17%
35
-31%
59
+71%
70
+18%
77
+10%
92
+18%