First Time Loading...

Watchlist Manager

Watchlist

Price: 5.08 USD 0.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		177	178	180	184	188	189	190	190	190	191	192	192	192	192	193	195	197	198	198	199	202	204	207	206	203	199	193	189	184	179	175	175	177	181	188	193	193	188	172	153	147
Interest Income		293	290	288	290	293	295	297	297	297	299	300	301	302	304	308	313	319	323	325	322	324	324	324	330	328	325	317	305	293	279	266	258	252	252	260	280	308	334	355	360	360
Interest Expense		116	112	108	106	105	106	107	108	107	107	108	109	111	112	115	118	121	124	127	123	122	120	117	124	125	126	123	116	109	100	91	83	76	71	72	87	116	146	183	207	213
Non Interest Income		23	23	23	23	23	22	22	21	21	23	23	23	23	22	22	22	22	22	22	22	22	22	22	22	22	22	20	20	19	27	28	28	29	21	22	23	23	22	22	(171)	(186)
Revenue		200 N/A	201 +1%	203 +1%	207 +2%	211 +2%	211 +0%	212 +0%	211 0%	211 +0%	214 +1%	215 +1%	216 +0%	215 0%	214 0%	215 +1%	218 +1%	220 +1%	220 +0%	220 +0%	221 +0%	224 +1%	226 +1%	229 +1%	228 0%	225 -2%	221 -2%	214 -3%	209 -2%	204 -3%	206 +1%	203 -1%	203 +0%	205 +1%	202 -1%	211 +4%	215 +2%	215 +0%	210 -3%	194 -7%	(18) N/A	(39) -113%
Pre-Tax Income
Loan Loss Provision		1	1	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	1	1	1	1	0	0	0	0	0	0	0	(0)	(1)	(1)	0	0	0	2	4	7	9	10	11	7	5	(2)	(7)	(7)	(7)	(3)
Non Interest Expense		(95)	(94)	(92)	(91)	(91)	(92)	(93)	(94)	(95)	(95)	(96)	(94)	(92)	(91)	(90)	(90)	(90)	(92)	(94)	(97)	(102)	(104)	(107)	(107)	(107)	(129)	(127)	(128)	(129)	(113)	(115)	(116)	(115)	(111)	(111)	(113)	(114)	(115)	(116)	(114)	(115)
Pre-Tax Income		106 N/A	108 +2%	110 +2%	115 +5%	119 +3%	118 0%	118 0%	116 -2%	116 0%	119 +2%	120 +1%	122 +2%	123 +1%	124 +1%	126 +2%	128 +1%	130 +1%	129 -1%	127 -1%	124 -2%	122 -1%	122 0%	121 -1%	121 0%	117 -3%	91 -22%	86 -5%	81 -6%	77 -5%	97 +27%	96 -2%	96 +0%	101 +5%	102 +2%	106 +4%	107 +1%	99 -8%	89 -10%	72 -19%	(139) N/A	(157) -13%
Net Income
Tax Provision		(36)	(36)	(36)	(38)	(38)	(38)	(38)	(38)	(37)	(38)	(38)	(38)	(40)	(40)	(42)	(44)	(42)	(39)	(36)	(33)	(31)	(29)	(28)	(26)	(25)	(19)	(18)	(16)	(16)	(20)	(20)	(20)	(21)	(22)	(23)	(23)	(21)	(18)	(14)	37	41
Income from Continuing Operations		70	72	74	78	80	80	80	78	78	81	82	84	83	83	84	84	88	90	91	91	91	93	93	94	92	72	69	65	61	77	76	76	79	81	84	85	79	71	58	(102)	(115)
Net Income (Common)		69 N/A	71 +3%	73 +3%	78 +6%	80 +3%	80 -1%	79 0%	78 -2%	78 +0%	81 +3%	82 +1%	83 +2%	83 0%	83 +0%	84 +1%	84 0%	95 +13%	97 +2%	98 +1%	99 +1%	91 -8%	93 +1%	93 +1%	94 +1%	92 -2%	72 -22%	69 -5%	65 -6%	61 -6%	77 +27%	76 -2%	76 +0%	79 +4%	81 +1%	83 +4%	84 +1%	78 -7%	71 -9%	58 -18%	(102) N/A	(115) -13%
EPS (Diluted)		0.48 N/A	0.5 +4%	0.53 +6%	0.56 +6%	0.58 +4%	0.58 N/A	0.58 N/A	0.58 N/A	0.58 N/A	0.6 +3%	0.61 +2%	0.63 +3%	0.61 -3%	0.61 N/A	0.62 +2%	0.63 +2%	0.7 +11%	0.72 +3%	0.72 N/A	0.73 +1%	0.68 -7%	0.69 +1%	0.69 N/A	0.68 -1%	0.67 -1%	0.52 -22%	0.49 -6%	0.47 -4%	0.44 -6%	0.56 +27%	0.55 -2%	0.56 +2%	0.58 +4%	0.59 +2%	0.62 +5%	0.62 N/A	0.58 -6%	0.53 -9%	0.43 -19%	-0.76 N/A	-0.86 -13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.