Confluent Inc
NASDAQ:CFLT
Balance Sheet
Balance Sheet Decomposition
Confluent Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.9B |
Receivables | 230m |
Other Current Assets | 120.9m |
Non-Current Assets | 209.2m |
PP&E | 64.1m |
Intangibles | 55.5m |
Other Non-Current Assets | 89.6m |
Current Liabilities | 487m |
Accounts Payable | 6.7m |
Accrued Liabilities | 136.4m |
Other Current Liabilities | 343.9m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 75.1m |
Balance Sheet
Confluent Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
19
|
37
|
1 376
|
436
|
350
|
|
Cash Equivalents |
19
|
37
|
1 376
|
436
|
350
|
|
Short-Term Investments |
81
|
252
|
640
|
1 491
|
1 551
|
|
Total Receivables |
68
|
111
|
138
|
178
|
230
|
|
Accounts Receivables |
65
|
106
|
138
|
178
|
230
|
|
Other Receivables |
3
|
5
|
0
|
0
|
0
|
|
Other Current Assets |
16
|
28
|
73
|
93
|
121
|
|
Total Current Assets |
183
|
428
|
2 226
|
2 198
|
2 252
|
|
PP&E Net |
3
|
55
|
52
|
59
|
64
|
|
PP&E Gross |
3
|
55
|
52
|
59
|
64
|
|
Accumulated Depreciation |
1
|
3
|
5
|
12
|
25
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
3
|
|
Goodwill |
0
|
0
|
0
|
0
|
52
|
|
Other Long-Term Assets |
20
|
43
|
65
|
88
|
90
|
|
Other Assets |
0
|
0
|
0
|
0
|
52
|
|
Total Assets |
206
N/A
|
526
+155%
|
2 343
+345%
|
2 345
+0%
|
2 461
+5%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
2
|
8
|
21
|
7
|
|
Accrued Liabilities |
20
|
39
|
96
|
96
|
136
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
93
|
153
|
245
|
307
|
344
|
|
Total Current Liabilities |
115
|
194
|
348
|
424
|
487
|
|
Long-Term Debt |
0
|
0
|
1 081
|
1 085
|
1 088
|
|
Other Liabilities |
16
|
64
|
64
|
67
|
75
|
|
Total Liabilities |
131
N/A
|
258
+96%
|
1 492
+479%
|
1 575
+6%
|
1 650
+5%
|
|
Equity | ||||||
Common Stock |
206
|
575
|
0
|
0
|
0
|
|
Retained Earnings |
176
|
406
|
749
|
1 201
|
1 644
|
|
Additional Paid In Capital |
45
|
100
|
1 600
|
1 980
|
2 453
|
|
Other Equity |
0
|
0
|
1
|
10
|
1
|
|
Total Equity |
75
N/A
|
268
+258%
|
850
+217%
|
770
-10%
|
810
+5%
|
|
Total Liabilities & Equity |
206
N/A
|
526
+155%
|
2 343
+345%
|
2 345
+0%
|
2 461
+5%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
253
|
253
|
272
|
289
|
312
|