Balance Sheet

Assets

+3%

+12%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	61	50	54	73	87	104	127	120	33	38	45	41	56	52	80	107	108	171	269	186	181	203	186	263
Cash	0	0	0	0	0	0	3	0	27	36	35	40	55	46	77	98	105	156	267	186	181	183	171	200
Cash Equivalents	61	50	54	73	87	104	124	120	7	2	10	1	1	6	2	9	4	16	3	1	0	19	15	63
Short-Term Investments	76	83	180	169	128	113	53	56	148	144	105	185	91	297	341	298	427	241	103	138	219	129	60	74
Total Receivables	19	27	34	42	40	39	31	31	46	48	42	55	40	43	58	127	128	108	133	137	131	120	151	168
Accounts Receivables	19	27	34	42	40	39	31	30	42	46	42	55	40	43	58	127	128	108	131	134	128	120	151	168
Other Receivables	0	0	0	0	0	0	0	1	4	3	0	0	0	0	0	0	0	0	2	3	4	0	0	0
Inventory	19	16	20	19	31	27	25	17	23	28	26	26	29	37	27	68	83	60	61	113	123	162	158	138
Other Current Assets	20	23	24	24	27	30	29	26	29	27	21	26	57	16	21	31	34	27	36	66	64	65	59	55
Total Current Assets	194	198	313	327	313	313	264	249	279	285	240	332	272	445	526	630	780	607	602	640	718	679	613	697
PP&E Net	27	25	24	24	26	27	28	29	30	32	35	37	46	53	54	78	91	107	102	101	117	181	166	158
PP&E Gross	27	25	24	24	26	27	28	29	30	32	0	0	46	0	54	0	91	107	102	101	117	181	166	158
Accumulated Depreciation	34	38	42	40	41	43	42	42	45	47	0	0	55	0	70	0	92	105	102	97	96	100	127	140
Intangible Assets	1	9	8	50	45	40	31	28	23	19	15	15	10	6	8	13	10	40	16	12	12	113	91	81
Goodwill	4	7	7	80	83	81	81	83	82	82	82	82	77	81	95	113	113	243	244	242	243	393	385	386
Long-Term Investments	139	171	156	70	51	51	41	27	102	175	238	230	401	273	324	423	262	434	395	584	454	244	341	305
Other Long-Term Assets	20	23	25	14	11	28	28	24	17	19	19	14	16	29	30	30	33	455	443	426	414	407	397	388
Other Assets	4	7	7	80	83	81	81	83	82	82	82	82	77	81	95	113	113	243	244	242	243	393	385	386
Total Assets	386 N/A	433 +12%	533 +23%	565 +6%	529 -6%	540 +2%	474 -12%	440 -7%	533 +21%	612 +15%	628 +3%	710 +13%	822 +16%	888 +8%	1 039 +17%	1 288 +24%	1 290 +0%	1 886 +46%	1 801 -5%	2 004 +11%	1 958 -2%	2 018 +3%	1 993 -1%	2 017 +1%
Liabilities
Accounts Payable	4	6	6	7	7	7	7	5	7	7	7	10	17	8	10	24	16	18	16	44	27	21	38	50
Accrued Liabilities	20	32	56	44	31	20	22	19	29	32	30	34	36	33	43	68	60	58	85	100	82	82	81	103
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	8	10	9	7	9	17	22	15	18	15	14	17	28	13	13	21	15	45	31	44	78	48	51	30
Total Current Liabilities	31	47	71	58	46	44	51	39	54	54	50	61	81	54	66	113	91	121	132	189	188	152	169	184
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	332	315	294	250	247	217	251
Other Liabilities	0	0	0	0	8	19	10	7	5	5	5	5	5	8	10	79	62	77	91	91	82	114	89	91
Total Liabilities	31 N/A	48 +51%	71 +48%	58 -18%	55 -6%	63 +15%	61 -3%	45 -26%	60 +32%	59 -2%	55 -6%	66 +19%	85 +30%	62 -27%	76 +22%	192 +153%	154 -20%	530 +243%	539 +2%	574 +7%	520 -9%	513 -1%	475 -7%	525 +10%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	248	259	284	305	329	337	345	329	380	435	437	462	524	567	644	669	646	753	488	563	528	513	499	406
Additional Paid In Capital	185	210	193	216	155	141	73	69	103	136	165	211	252	311	375	461	529	639	808	915	979	1 037	1 091	1 139
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	4	2
Treasury Stock	72	72	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	6	11	14	14	11	2	6	3	9	17	30	30	39	52	56	35	41	37	34	48	69	38	69	56
Total Equity	355 N/A	385 +9%	463 +20%	507 +9%	474 -6%	476 +1%	413 -13%	394 -5%	473 +20%	553 +17%	572 +3%	644 +13%	736 +14%	826 +12%	963 +17%	1 096 +14%	1 135 +4%	1 356 +19%	1 262 -7%	1 430 +13%	1 438 +1%	1 505 +5%	1 518 +1%	1 492 -2%
Total Liabilities & Equity	386 N/A	433 +12%	533 +23%	565 +6%	529 -6%	540 +2%	474 -12%	440 -7%	533 +21%	612 +15%	628 +3%	710 +13%	822 +16%	888 +8%	1 039 +17%	1 288 +24%	1 290 +0%	1 886 +46%	1 801 -5%	2 004 +11%	1 958 -2%	2 018 +3%	1 993 -1%	2 017 +1%
Shares Outstanding
Common Shares Outstanding	171	176	185	189	178	173	159	159	164	169	172	174	173	170	172	174	171	172	176	176	173	172	170	167

Income Statement Balance Sheet Cash Flow Statement

Cognex Corp
NASDAQ:CGNX

Balance Sheet

Balance Sheet Decomposition
Cognex Corp

Balance Sheet
Cognex Corp

See Also

Company

Help

Tools

Stocks

Cognex Corp NASDAQ:CGNX

Balance Sheet

Balance Sheet Decomposition Cognex Corp

Balance Sheet Cognex Corp

See Also

Company

Help

Tools

Stocks

Cognex Corp
NASDAQ:CGNX

Balance Sheet Decomposition
Cognex Corp

Balance Sheet
Cognex Corp