
Comstock Holding Companies Inc
NASDAQ:CHCI

Intrinsic Value
The intrinsic value of one
CHCI
stock under the Base Case scenario is
21.06
USD.
Compared to the current market price of 9.19 USD,
Comstock Holding Companies Inc
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Comstock Holding Companies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Comstock Holding Companies Inc
Balance Sheet Decomposition
Comstock Holding Companies Inc
Current Assets | 34.8m |
Cash & Short-Term Investments | 28.3m |
Receivables | 5.8m |
Other Current Assets | 662k |
Non-Current Assets | 28m |
Long-Term Investments | 6.2m |
PP&E | 6.4m |
Intangibles | 144k |
Other Non-Current Assets | 15.2m |
Free Cash Flow Analysis
Comstock Holding Companies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Comstock Holding Companies Inc
Revenue
|
53.3m
USD
|
Cost of Revenue
|
-40m
USD
|
Gross Profit
|
13.3m
USD
|
Operating Expenses
|
-2.4m
USD
|
Operating Income
|
10.9m
USD
|
Other Expenses
|
4.4m
USD
|
Net Income
|
15.2m
USD
|
CHCI Profitability Score
Profitability Due Diligence
Comstock Holding Companies Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Comstock Holding Companies Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CHCI Solvency Score
Solvency Due Diligence
Comstock Holding Companies Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Comstock Holding Companies Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHCI Price Targets Summary
Comstock Holding Companies Inc
Dividends
Current shareholder yield for CHCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHCI
stock under the Base Case scenario is
21.06
USD.
Compared to the current market price of 9.19 USD,
Comstock Holding Companies Inc
is
Undervalued by 56%.