Watchlist Manager

Watchlist

Price: 124.77 USD -1.38% Market Closed

Market Cap: $1.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		92	91	90	87	86	86	85	86	87	86	87	87	87	89	93	97	101	103	103	102	101	99	98	97	97	98	100	102	103	101	98	95	94	95	95	94	94	91	92	92	93	94	95	98	104	111	119	125	126	123	120	118	117	117	115	115	115	116	118	119	120	122	124	126	128	131	134	138	146	153	158	161	162	159	156	155	152	152	153	156	156	159	169	180	196	210	217	219	220	274	274	220	276	226	231	236
Interest Income		164	151	138	129	125	122	118	117	118	117	119	119	119	122	129	136	143	149	153	156	158	158	158	157	156	153	150	148	145	141	137	132	128	127	125	122	120	116	115	113	112	111	111	112	118	125	132	139	139	136	132	130	129	129	127	127	127	128	130	132	134	136	140	143	146	150	157	164	175	186	194	198	197	191	184	178	171	167	166	166	164	166	176	190	212	237	256	271	283	292	299	306	310	315	319	321
Interest Expense		72	59	49	42	39	36	34	32	31	31	31	32	32	33	35	38	42	46	50	54	57	59	60	60	59	55	50	46	42	40	39	37	34	32	30	28	26	25	23	21	19	17	15	14	14	14	14	13	13	12	12	12	12	12	12	12	12	12	13	13	14	15	16	17	18	20	22	26	30	33	36	36	35	32	28	24	19	16	12	10	8	7	7	10	16	27	39	52	63	72	80	86	108	89	87	85
Non Interest Income		37	37	37	34	36	37	37	37	40	41	43	45	45	46	48	50	51	52	54	54	56	56	55	56	59	60	33	22	17	17	42	52	52	51	50	49	49	53	55	55	55	53	53	55	56	57	57	58	58	59	59	59	68	69	68	67	56	55	59	59	64	65	62	64	60	60	61	61	62	64	65	69	86	83	83	83	66	69	70	70	70	71	71	72	73	76	75	71	70	86	89	73	92	74	74	78
Revenue		129 N/A	128 -1%	127 -1%	120 -5%	122 +2%	123 +1%	122 -1%	123 +1%	126 +3%	127 +1%	131 +3%	132 +1%	132 +0%	135 +3%	142 +5%	147 +4%	152 +3%	155 +2%	157 +1%	157 0%	157 +0%	156 -1%	154 -1%	153 0%	156 +2%	157 +1%	133 -16%	124 -7%	120 -3%	118 -2%	140 +19%	147 +5%	146 -1%	146 +0%	145 -1%	143 -1%	143 0%	144 +1%	147 +2%	147 +0%	148 +1%	147 -1%	149 +1%	153 +3%	160 +5%	168 +5%	176 +5%	183 +4%	184 +0%	182 -1%	179 -2%	176 -2%	185 +5%	186 +0%	183 -1%	182 0%	171 -6%	171 +0%	176 +3%	178 +1%	184 +4%	186 +1%	187 +0%	190 +2%	188 -1%	191 +2%	196 +2%	199 +2%	208 +4%	217 +5%	223 +3%	230 +3%	248 +8%	242 -2%	239 -1%	237 -1%	218 -8%	220 +1%	223 +1%	225 +1%	226 +1%	230 +2%	240 +4%	252 +5%	269 +7%	286 +6%	292 +2%	290 -1%	290 +0%	360 +24%	363 +1%	294 -19%	368 +25%	300 -18%	306 +2%	314 +3%
Pre-Tax Income
Loan Loss Provision		(27)	(18)	(4)	(2)	(1)	3	5	6	6	3	1	0	0	0	(1)	(1)	(2)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(6)	(6)	(7)	(11)	(10)	(12)	(11)	(7)	(6)	(6)	(6)	(7)	(7)	(7)	(5)	(5)	(5)	(6)	(7)	(6)	(6)	(7)	(7)	(7)	(6)	(5)	(6)	(4)	(4)	(6)	(5)	(7)	(7)	(5)	(6)	(4)	(5)	(4)	(4)	(3)	(3)	0	2	2	3	2	2	1	0	0	0	0	0	2	3	3	3	1	0	(1)	(4)	(5)	(4)	(3)	(0)	(0)	(1)	(2)	(2)	1	2	1
Non Interest Expense		(96)	(88)	(75)	(69)	(68)	(66)	(62)	(63)	(64)	(60)	(62)	(61)	(60)	(66)	(68)	(69)	(71)	(71)	(72)	(71)	(71)	(71)	(71)	(71)	(73)	(75)	(76)	(76)	(75)	(76)	(76)	(77)	(79)	(79)	(80)	(79)	(78)	(81)	(81)	(81)	(81)	(83)	(85)	(87)	(97)	(96)	(99)	(103)	(97)	(97)	(97)	(95)	(95)	(94)	(95)	(93)	(94)	(95)	(95)	(96)	(97)	(97)	(96)	(96)	(96)	(97)	(98)	(113)	(118)	(123)	(127)	(118)	(126)	(125)	(126)	(126)	(118)	(118)	(118)	(117)	(117)	(118)	(120)	(124)	(133)	(137)	(141)	(144)	(141)	(179)	(181)	(147)	(185)	(151)	(151)	(154)
Pre-Tax Income		6 N/A	22 +249%	48 +123%	49 +2%	54 +9%	61 +13%	65 +7%	66 +2%	69 +4%	71 +3%	70 -1%	71 +1%	72 +1%	70 -3%	73 +5%	77 +5%	79 +3%	81 +3%	82 +1%	82 0%	82 +1%	80 -3%	78 -3%	77 -1%	76 -1%	77 +2%	50 -35%	38 -25%	35 -7%	30 -14%	54 +79%	63 +18%	60 -4%	61 +2%	59 -4%	57 -3%	58 +1%	57 -2%	61 +8%	61 +0%	62 +1%	58 -6%	57 -2%	59 +4%	57 -4%	65 +15%	70 +8%	74 +5%	80 +9%	80 0%	77 -4%	77 +0%	87 +13%	86 -1%	84 -2%	83 -1%	71 -14%	71 +1%	76 +6%	77 +2%	83 +8%	86 +3%	87 +1%	91 +4%	89 -2%	94 +5%	99 +6%	88 -11%	93 +6%	96 +2%	98 +2%	114 +16%	122 +8%	117 -5%	113 -3%	111 -2%	100 -10%	105 +5%	108 +4%	111 +3%	113 +2%	114 +1%	119 +5%	127 +7%	131 +3%	144 +9%	147 +2%	143 -2%	149 +4%	181 +22%	181 0%	145 -20%	181 +26%	150 -18%	156 +4%	161 +3%
Net Income
Tax Provision		(2)	(8)	(18)	(17)	(18)	(21)	(22)	(22)	(23)	(24)	(24)	(24)	(25)	(24)	(25)	(26)	(27)	(28)	(28)	(28)	(29)	(28)	(26)	(26)	(25)	(25)	(14)	(10)	(9)	(7)	(18)	(21)	(19)	(20)	(19)	(19)	(19)	(18)	(20)	(21)	(21)	(20)	(19)	(20)	(20)	(23)	(24)	(25)	(26)	(26)	(25)	(24)	(30)	(29)	(29)	(28)	(23)	(23)	(25)	(25)	(27)	(27)	(28)	(29)	(26)	(25)	(23)	(18)	(19)	(20)	(20)	(24)	(26)	(25)	(23)	(22)	(19)	(20)	(21)	(23)	(23)	(24)	(25)	(25)	(26)	(28)	(29)	(29)	(30)	(36)	(35)	(27)	(34)	(27)	(29)	(31)
Income from Continuing Operations		4	14	31	33	35	40	42	44	45	47	46	46	47	46	48	50	51	53	53	53	54	52	51	51	51	52	37	28	26	23	36	43	41	42	40	39	39	38	41	41	41	39	38	39	37	43	46	48	54	54	52	53	57	56	55	54	48	48	51	52	56	59	59	61	63	69	76	70	74	76	77	89	97	92	90	90	80	84	87	88	90	90	95	102	105	115	118	114	120	145	145	117	147	122	128	130
Net Income (Common)		(14) N/A	14 N/A	31 +121%	33 +6%	35 +9%	40 +13%	42 +6%	44 +3%	45 +4%	47 +3%	46 -1%	46 +1%	47 +2%	46 -2%	48 +5%	50 +4%	51 +2%	53 +3%	53 +1%	53 0%	54 +1%	52 -3%	51 -2%	51 0%	51 0%	52 +2%	37 -29%	28 -23%	26 -8%	23 -12%	36 +57%	43 +19%	41 -4%	42 +1%	40 -4%	39 -3%	39 +1%	38 -2%	41 +7%	40 -1%	41 +1%	38 -6%	37 -3%	39 +3%	37 -5%	42 +15%	45 +8%	48 +5%	54 +12%	53 -1%	51 -4%	52 +2%	57 +8%	56 -1%	55 -2%	54 -2%	47 -12%	48 +1%	50 +5%	52 +2%	56 +8%	58 +4%	59 +1%	54 -8%	55 +3%	62 +11%	68 +11%	69 +2%	73 +6%	75 +2%	77 +2%	89 +15%	96 +8%	91 -5%	89 -2%	89 0%	80 -10%	83 +5%	86 +3%	87 +1%	89 +2%	89 +1%	94 +5%	101 +8%	104 +3%	114 +10%	116 +2%	113 -3%	118 +5%	144 +22%	144 0%	116 -19%	146 +26%	121 -17%	126 +4%	129 +2%
EPS (Diluted)		-0.8 N/A	0.82 N/A	1.8 +120%	1.9 +6%	2.07 +9%	2.34 +13%	2.5 +7%	2.58 +3%	2.68 +4%	2.75 +3%	2.72 -1%	2.75 +1%	2.79 +1%	2.63 -6%	2.64 +0%	2.84 +8%	2.86 +1%	2.97 +4%	3.02 +2%	2.99 -1%	3.07 +3%	3.07 N/A	3.05 -1%	3.01 -1%	3.13 +4%	3.2 +2%	2.25 -30%	1.74 -23%	1.61 -7%	1.42 -12%	2.24 +58%	2.68 +20%	2.58 -4%	2.64 +2%	2.57 -3%	2.47 -4%	2.52 +2%	2.51 0%	2.69 +7%	2.67 -1%	2.76 +3%	2.57 -7%	2.52 -2%	2.61 +4%	2.34 -10%	2.62 +12%	2.87 +10%	3.04 +6%	3.39 +12%	3.45 +2%	3.41 -1%	3.38 -1%	3.75 +11%	3.7 -1%	3.6 -3%	3.53 -2%	3.16 -10%	3.2 +1%	3.37 +5%	3.45 +2%	3.65 +6%	3.74 +2%	3.78 +1%	3.48 -8%	3.59 +3%	3.96 +10%	4.44 +12%	4.49 +1%	4.46 -1%	4.57 +2%	4.73 +4%	5.42 +15%	5.94 +10%	5.67 -5%	5.57 -2%	5.55 0%	5.07 -9%	5.45 +7%	5.62 +3%	5.66 +1%	5.91 +4%	6 +2%	6.34 +6%	6.8 +7%	7.01 +3%	7.5 +7%	7.79 +4%	7.61 -2%	7.99 +5%	9.81 +23%	9.83 +0%	7.89 -20%	9.98 +26%	8.37 -16%	8.74 +4%	8.93 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.