Check Point Software Technologies Ltd
NASDAQ:CHKP
Income Statement
Earnings Waterfall
Check Point Software Technologies Ltd
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-282.6m
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
899.1m
USD
|
Other Expenses
|
-58.8m
USD
|
Net Income
|
840.3m
USD
|
Income Statement
Check Point Software Technologies Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 394
N/A
|
1 414
+1%
|
1 436
+2%
|
1 462
+2%
|
1 496
+2%
|
1 526
+2%
|
1 559
+2%
|
1 592
+2%
|
1 630
+2%
|
1 662
+2%
|
1 689
+2%
|
1 713
+1%
|
1 741
+2%
|
1 773
+2%
|
1 808
+2%
|
1 835
+1%
|
1 855
+1%
|
1 872
+1%
|
1 881
+0%
|
1 897
+1%
|
1 917
+1%
|
1 936
+1%
|
1 956
+1%
|
1 976
+1%
|
1 995
+1%
|
2 009
+1%
|
2 027
+1%
|
2 045
+1%
|
2 065
+1%
|
2 086
+1%
|
2 107
+1%
|
2 132
+1%
|
2 167
+2%
|
2 202
+2%
|
2 247
+2%
|
2 291
+2%
|
2 330
+2%
|
2 353
+1%
|
2 371
+1%
|
2 390
+1%
|
2 415
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(163)
|
(165)
|
(166)
|
(171)
|
(177)
|
(179)
|
(184)
|
(186)
|
(189)
|
(193)
|
(195)
|
(198)
|
(202)
|
(206)
|
(212)
|
(213)
|
(213)
|
(208)
|
(203)
|
(200)
|
(201)
|
(206)
|
(210)
|
(213)
|
(215)
|
(219)
|
(221)
|
(222)
|
(227)
|
(231)
|
(236)
|
(245)
|
(258)
|
(272)
|
(287)
|
(300)
|
(304)
|
(302)
|
(294)
|
(285)
|
(283)
|
|
Gross Profit |
1 232
N/A
|
1 249
+1%
|
1 270
+2%
|
1 291
+2%
|
1 319
+2%
|
1 347
+2%
|
1 375
+2%
|
1 406
+2%
|
1 441
+2%
|
1 469
+2%
|
1 494
+2%
|
1 515
+1%
|
1 539
+2%
|
1 566
+2%
|
1 597
+2%
|
1 622
+2%
|
1 642
+1%
|
1 664
+1%
|
1 678
+1%
|
1 697
+1%
|
1 715
+1%
|
1 730
+1%
|
1 746
+1%
|
1 763
+1%
|
1 779
+1%
|
1 791
+1%
|
1 807
+1%
|
1 823
+1%
|
1 838
+1%
|
1 855
+1%
|
1 871
+1%
|
1 886
+1%
|
1 909
+1%
|
1 930
+1%
|
1 960
+2%
|
1 991
+2%
|
2 026
+2%
|
2 051
+1%
|
2 078
+1%
|
2 105
+1%
|
2 132
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(471)
|
(481)
|
(495)
|
(506)
|
(518)
|
(534)
|
(553)
|
(576)
|
(601)
|
(624)
|
(646)
|
(665)
|
(687)
|
(705)
|
(716)
|
(723)
|
(718)
|
(737)
|
(749)
|
(767)
|
(801)
|
(824)
|
(852)
|
(881)
|
(898)
|
(915)
|
(922)
|
(921)
|
(934)
|
(937)
|
(951)
|
(973)
|
(1 001)
|
(1 037)
|
(1 080)
|
(1 115)
|
(1 141)
|
(1 167)
|
(1 181)
|
(1 204)
|
(1 233)
|
|
Selling, General & Administrative |
(348)
|
(355)
|
(365)
|
(373)
|
(383)
|
(397)
|
(413)
|
(430)
|
(449)
|
(464)
|
(479)
|
(491)
|
(505)
|
(520)
|
(528)
|
(531)
|
(522)
|
(534)
|
(542)
|
(558)
|
(587)
|
(605)
|
(624)
|
(644)
|
(657)
|
(668)
|
(670)
|
(667)
|
(674)
|
(670)
|
(679)
|
(691)
|
(701)
|
(720)
|
(745)
|
(765)
|
(787)
|
(810)
|
(823)
|
(841)
|
(850)
|
|
Research & Development |
(122)
|
(125)
|
(130)
|
(132)
|
(133)
|
(136)
|
(136)
|
(139)
|
(143)
|
(148)
|
(156)
|
(163)
|
(171)
|
(175)
|
(177)
|
(182)
|
(185)
|
(192)
|
(197)
|
(199)
|
(206)
|
(210)
|
(218)
|
(227)
|
(232)
|
(238)
|
(242)
|
(244)
|
(249)
|
(254)
|
(259)
|
(269)
|
(287)
|
(305)
|
(322)
|
(337)
|
(343)
|
(348)
|
(349)
|
(354)
|
(362)
|
|
Depreciation & Amortization |
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(11)
|
(11)
|
(11)
|
(10)
|
(21)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
|
Operating Income |
761
N/A
|
768
+1%
|
775
+1%
|
786
+1%
|
801
+2%
|
814
+2%
|
823
+1%
|
830
+1%
|
840
+1%
|
845
+1%
|
848
+0%
|
850
+0%
|
852
+0%
|
861
+1%
|
880
+2%
|
899
+2%
|
924
+3%
|
926
+0%
|
929
+0%
|
930
+0%
|
914
-2%
|
907
-1%
|
895
-1%
|
883
-1%
|
882
0%
|
876
-1%
|
885
+1%
|
902
+2%
|
904
+0%
|
918
+2%
|
920
+0%
|
913
-1%
|
908
-1%
|
893
-2%
|
879
-2%
|
876
0%
|
884
+1%
|
884
0%
|
897
+1%
|
901
+1%
|
899
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
35
|
33
|
33
|
31
|
64
|
30
|
31
|
32
|
67
|
36
|
39
|
43
|
70
|
45
|
44
|
44
|
69
|
52
|
57
|
62
|
81
|
69
|
74
|
77
|
85
|
81
|
79
|
72
|
78
|
60
|
52
|
46
|
68
|
37
|
36
|
39
|
64
|
56
|
68
|
73
|
77
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
796
N/A
|
802
+1%
|
808
+1%
|
817
+1%
|
830
+2%
|
843
+2%
|
854
+1%
|
862
+1%
|
874
+1%
|
881
+1%
|
887
+1%
|
893
+1%
|
897
+0%
|
906
+1%
|
925
+2%
|
943
+2%
|
971
+3%
|
978
+1%
|
986
+1%
|
992
+1%
|
979
-1%
|
976
0%
|
969
-1%
|
960
-1%
|
962
+0%
|
957
-1%
|
964
+1%
|
975
+1%
|
971
0%
|
978
+1%
|
971
-1%
|
959
-1%
|
950
-1%
|
930
-2%
|
915
-2%
|
915
0%
|
928
+1%
|
940
+1%
|
964
+3%
|
975
+1%
|
976
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(143)
|
(144)
|
(142)
|
(149)
|
(170)
|
(176)
|
(183)
|
(185)
|
(188)
|
(189)
|
(192)
|
(195)
|
(172)
|
(166)
|
(162)
|
(158)
|
(168)
|
(171)
|
(169)
|
(169)
|
(158)
|
(161)
|
(167)
|
(168)
|
(137)
|
(133)
|
(128)
|
(126)
|
(124)
|
(128)
|
(131)
|
(133)
|
(134)
|
(127)
|
(126)
|
(128)
|
(131)
|
(128)
|
(124)
|
(114)
|
(135)
|
|
Income from Continuing Operations |
653
|
658
|
667
|
668
|
660
|
667
|
670
|
677
|
686
|
692
|
696
|
698
|
725
|
740
|
763
|
786
|
803
|
808
|
817
|
822
|
821
|
814
|
802
|
792
|
826
|
825
|
835
|
848
|
847
|
851
|
840
|
827
|
816
|
802
|
790
|
787
|
797
|
812
|
840
|
861
|
840
|
|
Net Income (Common) |
653
N/A
|
658
+1%
|
667
+1%
|
668
+0%
|
660
-1%
|
667
+1%
|
670
+0%
|
677
+1%
|
686
+1%
|
692
+1%
|
696
+0%
|
698
+0%
|
725
+4%
|
740
+2%
|
763
+3%
|
786
+3%
|
803
+2%
|
808
+1%
|
817
+1%
|
822
+1%
|
821
0%
|
814
-1%
|
802
-1%
|
792
-1%
|
826
+4%
|
825
0%
|
835
+1%
|
848
+2%
|
847
0%
|
851
+0%
|
840
-1%
|
827
-2%
|
816
-1%
|
802
-2%
|
790
-2%
|
787
0%
|
797
+1%
|
812
+2%
|
840
+3%
|
861
+3%
|
840
-2%
|