Cheer Holding Inc
NASDAQ:CHR

Watchlist Manager
Cheer Holding Inc Logo
Cheer Holding Inc
NASDAQ:CHR
Watchlist
Price: 0.034 USD 5.26%
Market Cap: 192.6m USD

Intrinsic Value

The intrinsic value of one CHR stock under the Base Case scenario is 2.207 USD. Compared to the current market price of 0.034 USD, Cheer Holding Inc is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHR Intrinsic Value
2.207 USD
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare CHR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cheer Holding Inc

Current Assets 323.5m
Cash & Short-Term Investments 203.2m
Receivables 84m
Other Current Assets 36.3m
Non-Current Assets 39.2m
PP&E 334k
Intangibles 38.8m
Other Non-Current Assets 93k
Current Liabilities 39m
Accounts Payable 1.5m
Accrued Liabilities 1.3m
Other Current Liabilities 36.3m
Non-Current Liabilities 1.6m
Long-Term Debt 1.4m
Other Non-Current Liabilities 200k
Efficiency

Free Cash Flow Analysis
Cheer Holding Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cheer Holding Inc

Revenue
147.1m USD
Cost of Revenue
-41.3m USD
Gross Profit
105.9m USD
Operating Expenses
-80.2m USD
Operating Income
25.7m USD
Other Expenses
-972k USD
Net Income
24.7m USD
Fundamental Scores

CHR Profitability Score
Profitability Due Diligence

Cheer Holding Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROIC
55/100
Profitability
Score

Cheer Holding Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CHR Solvency Score
Solvency Due Diligence

Cheer Holding Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Cheer Holding Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHR Price Targets Summary
Cheer Holding Inc

There are no price targets for CHR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cheer Holding Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y