Charter Communications Inc
NASDAQ:CHTR
Balance Sheet
Balance Sheet Decomposition
Charter Communications Inc
Charter Communications Inc
Balance Sheet
Charter Communications Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
321
|
127
|
650
|
21
|
60
|
75
|
960
|
709
|
4
|
2
|
7
|
21
|
3
|
5
|
1 535
|
621
|
551
|
3 483
|
998
|
601
|
645
|
709
|
459
|
477
|
|
| Cash Equivalents |
321
|
127
|
650
|
21
|
60
|
75
|
960
|
709
|
4
|
2
|
7
|
21
|
3
|
5
|
1 535
|
621
|
551
|
3 483
|
998
|
601
|
645
|
709
|
459
|
477
|
|
| Total Receivables |
267
|
189
|
190
|
214
|
195
|
225
|
222
|
248
|
247
|
268
|
234
|
234
|
285
|
279
|
1 432
|
1 635
|
1 733
|
2 227
|
2 201
|
2 579
|
2 921
|
2 965
|
3 097
|
3 680
|
|
| Accounts Receivables |
267
|
189
|
190
|
214
|
195
|
225
|
222
|
248
|
247
|
268
|
234
|
234
|
285
|
279
|
1 432
|
1 635
|
1 733
|
2 227
|
2 201
|
2 579
|
2 921
|
2 965
|
3 097
|
3 680
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
45
|
34
|
82
|
92
|
84
|
36
|
36
|
114
|
105
|
87
|
89
|
67
|
57
|
61
|
333
|
299
|
446
|
761
|
707
|
386
|
451
|
458
|
677
|
987
|
|
| Total Current Assets |
633
|
350
|
922
|
327
|
339
|
336
|
1 218
|
1 071
|
356
|
357
|
330
|
322
|
345
|
345
|
3 300
|
2 555
|
2 730
|
6 471
|
3 906
|
3 566
|
4 017
|
4 132
|
4 233
|
5 144
|
|
| PP&E Net |
7 679
|
7 014
|
6 289
|
5 840
|
5 217
|
5 103
|
4 987
|
6 833
|
6 819
|
6 897
|
7 206
|
7 981
|
8 373
|
8 345
|
32 963
|
33 888
|
35 126
|
35 683
|
35 571
|
35 616
|
37 274
|
40 790
|
44 157
|
47 725
|
|
| PP&E Gross |
7 679
|
7 014
|
6 289
|
5 840
|
5 217
|
5 103
|
4 987
|
6 833
|
6 819
|
6 897
|
7 206
|
7 981
|
8 373
|
8 345
|
32 963
|
33 888
|
35 126
|
35 683
|
35 571
|
35 616
|
37 274
|
40 790
|
44 157
|
47 725
|
|
| Accumulated Depreciation |
2 634
|
3 950
|
5 311
|
6 749
|
5 775
|
6 462
|
7 225
|
94
|
1 190
|
2 364
|
3 563
|
4 787
|
5 484
|
6 518
|
11 103
|
18 077
|
23 075
|
27 656
|
31 639
|
34 253
|
36 164
|
37 751
|
39 409
|
41 514
|
|
| Intangible Assets |
13 727
|
13 680
|
9 878
|
9 826
|
9 223
|
8 942
|
7 414
|
7 798
|
7 461
|
6 992
|
6 711
|
7 646
|
7 365
|
7 116
|
82 574
|
79 959
|
77 360
|
75 217
|
73 357
|
72 263
|
70 962
|
69 936
|
69 193
|
68 577
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
68
|
951
|
951
|
954
|
953
|
1 177
|
1 168
|
1 168
|
29 509
|
29 554
|
29 554
|
29 554
|
29 554
|
29 562
|
29 563
|
29 668
|
29 674
|
29 710
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
519
|
482
|
454
|
309
|
294
|
112
|
991
|
684
|
376
|
503
|
|
| Other Long-Term Assets |
345
|
320
|
584
|
438
|
321
|
285
|
195
|
5
|
150
|
401
|
396
|
169
|
7 137
|
22 342
|
202
|
185
|
906
|
954
|
1 524
|
1 372
|
1 716
|
1 983
|
2 387
|
2 554
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
68
|
951
|
951
|
954
|
953
|
1 177
|
1 168
|
1 168
|
29 509
|
29 554
|
29 554
|
29 554
|
29 554
|
29 562
|
29 563
|
29 668
|
29 674
|
29 710
|
|
| Total Assets |
22 384
N/A
|
21 364
-5%
|
17 673
-17%
|
16 431
-7%
|
15 100
-8%
|
14 666
-3%
|
13 882
-5%
|
16 658
+20%
|
15 737
-6%
|
15 601
-1%
|
15 596
0%
|
17 295
+11%
|
24 388
+41%
|
39 316
+61%
|
149 067
+279%
|
146 623
-2%
|
146 130
0%
|
148 188
+1%
|
144 206
-3%
|
142 491
-1%
|
144 523
+1%
|
147 193
+2%
|
150 020
+2%
|
154 213
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 345
|
1 286
|
1 217
|
1 191
|
92
|
127
|
99
|
113
|
168
|
80
|
1 224
|
91
|
140
|
134
|
454
|
740
|
758
|
786
|
763
|
724
|
952
|
931
|
880
|
1 034
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1 206
|
1 205
|
1 211
|
785
|
881
|
1 004
|
0
|
1 286
|
1 410
|
1 742
|
6 738
|
7 910
|
7 553
|
7 635
|
7 668
|
8 276
|
9 092
|
9 774
|
9 593
|
10 182
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
758
|
918
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
155
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
2 028
|
2 045
|
3 290
|
3 504
|
1 008
|
2 997
|
1 510
|
2 000
|
1 799
|
750
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
0
|
90
|
85
|
96
|
352
|
395
|
494
|
460
|
436
|
461
|
511
|
509
|
456
|
422
|
|
| Total Current Liabilities |
1 345
|
1 286
|
1 217
|
1 191
|
1 298
|
1 332
|
1 465
|
968
|
1 049
|
1 157
|
1 224
|
1 467
|
1 635
|
1 972
|
9 572
|
11 090
|
12 095
|
12 385
|
9 875
|
12 458
|
12 065
|
13 214
|
13 486
|
13 306
|
|
| Long-Term Debt |
18 671
|
18 647
|
19 464
|
19 437
|
19 119
|
19 973
|
21 586
|
13 252
|
12 306
|
12 856
|
12 808
|
14 181
|
20 887
|
35 723
|
59 719
|
68 186
|
69 537
|
75 636
|
81 744
|
88 564
|
96 093
|
95 777
|
93 206
|
95 453
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
568
|
847
|
1 321
|
1 431
|
1 648
|
1 590
|
26 665
|
17 314
|
17 389
|
17 711
|
18 108
|
19 096
|
19 058
|
18 954
|
18 845
|
19 841
|
|
| Minority Interest |
1 050
|
689
|
648
|
188
|
192
|
199
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
10 227
|
8 447
|
7 987
|
7 366
|
6 476
|
4 106
|
3 430
|
3 632
|
4 120
|
4 465
|
|
| Other Liabilities |
1 226
|
862
|
695
|
531
|
706
|
1 049
|
1 337
|
521
|
336
|
332
|
94
|
65
|
72
|
77
|
2 745
|
2 502
|
2 837
|
3 645
|
4 198
|
4 217
|
4 758
|
4 530
|
4 776
|
5 094
|
|
| Total Liabilities |
22 292
N/A
|
21 484
-4%
|
22 024
+3%
|
21 347
-3%
|
21 315
0%
|
22 553
+6%
|
24 388
+8%
|
14 743
-40%
|
14 259
-3%
|
15 192
+7%
|
15 447
+2%
|
17 144
+11%
|
24 242
+41%
|
39 362
+62%
|
108 928
+177%
|
107 539
-1%
|
109 845
+2%
|
116 743
+6%
|
120 401
+3%
|
128 441
+7%
|
135 404
+5%
|
136 107
+1%
|
134 433
-1%
|
138 159
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
51
|
55
|
55
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4 609
|
4 851
|
9 196
|
10 166
|
11 536
|
13 096
|
15 597
|
2
|
235
|
1 082
|
1 392
|
1 568
|
1 762
|
2 061
|
733
|
3 832
|
2 780
|
40
|
5 195
|
12 675
|
14 821
|
12 260
|
7 750
|
5 393
|
|
| Additional Paid In Capital |
4 697
|
4 700
|
4 794
|
5 241
|
5 313
|
5 327
|
5 394
|
1 913
|
1 776
|
1 556
|
1 616
|
1 760
|
1 930
|
2 028
|
39 413
|
35 253
|
33 507
|
31 405
|
29 000
|
26 725
|
23 940
|
23 346
|
23 337
|
21 447
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
47
|
24
|
4
|
5
|
4
|
123
|
303
|
0
|
57
|
65
|
75
|
41
|
22
|
13
|
7
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
92
N/A
|
120
N/A
|
4 351
-3 526%
|
4 916
-13%
|
6 215
-26%
|
7 887
-27%
|
10 506
-33%
|
1 915
N/A
|
1 478
-23%
|
409
-72%
|
149
-64%
|
151
+1%
|
146
-3%
|
46
N/A
|
40 139
N/A
|
39 084
-3%
|
36 285
-7%
|
31 445
-13%
|
23 805
-24%
|
14 050
-41%
|
9 119
-35%
|
11 086
+22%
|
15 587
+41%
|
16 054
+3%
|
|
| Total Liabilities & Equity |
22 384
N/A
|
21 364
-5%
|
17 673
-17%
|
16 431
-7%
|
15 100
-8%
|
14 666
-3%
|
13 882
-5%
|
16 658
+20%
|
15 737
-6%
|
15 601
-1%
|
15 596
0%
|
17 295
+11%
|
24 388
+41%
|
39 316
+61%
|
149 067
+279%
|
146 623
-2%
|
146 130
0%
|
148 188
+1%
|
144 206
-3%
|
142 491
-1%
|
144 523
+1%
|
147 193
+2%
|
150 020
+2%
|
154 213
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
266
|
267
|
276
|
376
|
369
|
360
|
372
|
104
|
104
|
91
|
91
|
96
|
101
|
102
|
269
|
239
|
225
|
210
|
194
|
173
|
153
|
145
|
142
|
127
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|