Balance Sheet

Current Liabilities	44.8m
Accounts Payable	6.5m
Accrued Liabilities	34.8m
Other Current Liabilities	3.6m
Non-Current Liabilities	179.1m
Other Non-Current Liabilities	179.1m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	4	9	14	9	8	10	87	107	78	68
Cash Equivalents	4	9	14	9	8	10	87	107	78	68
Total Receivables	5	5	7	10	4	2	3	3	3	3
Accounts Receivables	1	1	1	3	2	1	2	2	2	2
Other Receivables	4	4	6	8	2	0	1	1	1	1
Inventory	1	1	2	2	2	2	1	2	2	2
Other Current Assets	3	3	5	6	4	3	4	3	5	8
Total Current Assets	13	17	28	27	18	17	95	115	88	80
PP&E Net	119	137	165	197	211	380	344	328	333	342
PP&E Gross	119	137	165	197	211	380	344	328	333	342
Accumulated Depreciation	35	46	61	76	92	109	125	142	159	177
Intangible Assets	22	22	22	22	22	22	22	22	22	22
Goodwill	24	24	24	24	24	24	24	24	24	24
Other Long-Term Assets	1	2	2	2	2	3	9	7	8	8
Other Assets	24	24	24	24	24	24	24	24	24	24
Total Assets	179 N/A	201 +12%	241 +20%	272 +13%	277 +2%	446 +61%	494 +11%	495 +0%	475 -4%	477 +0%
Liabilities
Accounts Payable	6	7	8	6	7	4	3	4	8	6
Accrued Liabilities	9	14	16	14	15	29	38	35	33	40
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	3	4	4	5	5	3	3	3	4	3
Total Current Liabilities	18	25	28	26	27	36	43	42	44	49
Long-Term Debt	9	0	0	0	0	0	0	0	0	0
Deferred Income Tax	7	10	14	6	3	0	0	0	0	0
Other Liabilities	27	33	42	51	54	215	209	190	186	178
Total Liabilities	61 N/A	68 +12%	84 +22%	83 -1%	83 +0%	251 +202%	252 +0%	233 -8%	230 -1%	227 -1%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0
Retained Earnings	30	43	60	89	94	100	97	127	148	179
Additional Paid In Capital	89	90	97	100	100	95	145	136	97	70
Total Equity	118 N/A	133 +13%	157 +18%	189 +20%	194 +3%	195 +1%	242 +24%	263 +9%	245 -7%	250 +2%
Total Liabilities & Equity	179 N/A	201 +12%	241 +20%	272 +13%	277 +2%	446 +61%	494 +11%	495 +0%	475 -4%	477 +0%
Shares Outstanding
Common Shares Outstanding	16	17	17	17	17	17	20	20	18	17

Chuy's Holdings Inc
NASDAQ:CHUY