Cerberus Cyber Sentinel Corp
NASDAQ:CISO
Balance Sheet
Balance Sheet Decomposition
Cerberus Cyber Sentinel Corp
Cerberus Cyber Sentinel Corp
Balance Sheet
Cerberus Cyber Sentinel Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2
|
5
|
3
|
2
|
1
|
1
|
|
| Cash Equivalents |
2
|
5
|
3
|
2
|
1
|
1
|
|
| Total Receivables |
1
|
1
|
6
|
8
|
6
|
2
|
|
| Accounts Receivables |
1
|
1
|
6
|
8
|
6
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
4
|
4
|
0
|
|
| Total Current Assets |
2
|
6
|
10
|
14
|
11
|
3
|
|
| PP&E Net |
0
|
0
|
3
|
5
|
4
|
1
|
|
| PP&E Gross |
0
|
0
|
3
|
5
|
4
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
1
|
|
| Intangible Assets |
1
|
2
|
7
|
8
|
4
|
2
|
|
| Goodwill |
1
|
4
|
17
|
77
|
32
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Assets |
1
|
4
|
17
|
77
|
32
|
20
|
|
| Total Assets |
4
N/A
|
13
+181%
|
36
+183%
|
104
+192%
|
52
-51%
|
27
-48%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
2
|
5
|
11
|
6
|
|
| Accrued Liabilities |
0
|
0
|
1
|
3
|
5
|
4
|
|
| Short-Term Debt |
0
|
3
|
2
|
3
|
2
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
4
|
8
|
|
| Other Current Liabilities |
0
|
0
|
1
|
4
|
4
|
3
|
|
| Total Current Liabilities |
1
|
4
|
5
|
23
|
26
|
25
|
|
| Long-Term Debt |
0
|
1
|
5
|
4
|
8
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Liabilities |
1
N/A
|
5
+747%
|
11
+114%
|
28
+167%
|
36
+27%
|
26
-27%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
5
|
44
|
78
|
158
|
182
|
|
| Additional Paid In Capital |
8
|
13
|
69
|
153
|
173
|
184
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Equity |
4
N/A
|
8
+98%
|
25
+227%
|
76
+202%
|
16
-79%
|
1
-93%
|
|
| Total Liabilities & Equity |
4
N/A
|
13
+181%
|
36
+183%
|
104
+192%
|
52
-51%
|
27
-48%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
8
|
8
|
8
|
10
|
12
|
11
|
|