Civista Bancshares Inc
NASDAQ:CIVB
Balance Sheet
Balance Sheet Decomposition
Civista Bancshares Inc
Civista Bancshares Inc
Balance Sheet
Civista Bancshares Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
416
|
463
|
556
|
515
|
550
|
787
|
788
|
776
|
746
|
764
|
796
|
845
|
901
|
987
|
1 042
|
1 152
|
1 548
|
1 694
|
2 033
|
1 971
|
2 518
|
2 825
|
3 042
|
3 228
|
|
| Investments |
183
|
124
|
190
|
168
|
135
|
196
|
186
|
243
|
236
|
254
|
254
|
245
|
241
|
243
|
248
|
285
|
426
|
442
|
478
|
704
|
720
|
733
|
765
|
805
|
|
| PP&E Net |
8
|
11
|
12
|
12
|
12
|
22
|
21
|
20
|
18
|
18
|
17
|
16
|
14
|
17
|
18
|
18
|
22
|
26
|
25
|
22
|
66
|
58
|
48
|
41
|
|
| PP&E Gross |
8
|
11
|
12
|
12
|
12
|
22
|
21
|
20
|
18
|
18
|
17
|
16
|
14
|
17
|
18
|
18
|
22
|
26
|
25
|
0
|
66
|
58
|
48
|
0
|
|
| Accumulated Depreciation |
10
|
11
|
16
|
16
|
16
|
18
|
20
|
22
|
23
|
24
|
26
|
24
|
21
|
24
|
24
|
26
|
32
|
34
|
36
|
0
|
42
|
53
|
68
|
0
|
|
| Intangible Assets |
3
|
3
|
5
|
4
|
3
|
10
|
8
|
7
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
9
|
8
|
8
|
8
|
11
|
10
|
8
|
144
|
|
| Goodwill |
15
|
15
|
26
|
26
|
26
|
66
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
27
|
27
|
27
|
77
|
77
|
77
|
77
|
126
|
126
|
126
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
18
|
22
|
0
|
|
| Other Assets |
25
|
22
|
37
|
38
|
37
|
84
|
32
|
40
|
40
|
36
|
35
|
35
|
34
|
41
|
42
|
42
|
104
|
105
|
137
|
130
|
177
|
195
|
193
|
65
|
|
| Total Assets |
652
N/A
|
636
-2%
|
818
+28%
|
751
-8%
|
749
0%
|
1 119
+49%
|
1 054
-6%
|
1 103
+5%
|
1 101
0%
|
1 113
+1%
|
1 137
+2%
|
1 168
+3%
|
1 213
+4%
|
1 315
+8%
|
1 377
+5%
|
1 526
+11%
|
2 139
+40%
|
2 310
+8%
|
2 769
+20%
|
3 013
+9%
|
3 538
+17%
|
3 861
+9%
|
4 098
+6%
|
4 336
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
3
|
4
|
4
|
5
|
8
|
8
|
12
|
9
|
8
|
11
|
14
|
10
|
12
|
12
|
12
|
13
|
15
|
26
|
24
|
26
|
25
|
38
|
36
|
42
|
|
| Short-Term Debt |
19
|
13
|
15
|
19
|
27
|
30
|
35
|
24
|
24
|
19
|
23
|
30
|
64
|
79
|
60
|
79
|
211
|
120
|
29
|
26
|
25
|
0
|
0
|
0
|
|
| Total Deposits |
540
|
510
|
647
|
577
|
565
|
840
|
810
|
856
|
893
|
901
|
926
|
943
|
969
|
1 052
|
1 121
|
1 205
|
1 580
|
1 679
|
2 189
|
2 417
|
2 620
|
2 985
|
3 212
|
3 466
|
|
| Other Interest Bearing Liabilities |
0
|
19
|
31
|
31
|
39
|
65
|
70
|
85
|
50
|
50
|
40
|
28
|
23
|
18
|
18
|
15
|
5
|
125
|
125
|
75
|
397
|
340
|
341
|
176
|
|
| Total Current Liabilities |
22
|
17
|
18
|
24
|
35
|
38
|
47
|
33
|
32
|
30
|
37
|
40
|
76
|
91
|
72
|
92
|
226
|
146
|
53
|
51
|
50
|
38
|
36
|
42
|
|
| Long-Term Debt |
18
|
22
|
33
|
32
|
31
|
51
|
50
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
104
|
119
|
114
|
110
|
108
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
11
|
17
|
12
|
12
|
0
|
|
| Total Liabilities |
580
N/A
|
567
-2%
|
729
+29%
|
664
-9%
|
670
+1%
|
993
+48%
|
977
-2%
|
1 004
+3%
|
1 004
0%
|
1 010
+1%
|
1 033
+2%
|
1 039
+1%
|
1 097
+6%
|
1 190
+8%
|
1 240
+4%
|
1 341
+8%
|
1 840
+37%
|
1 979
+8%
|
2 419
+22%
|
2 658
+10%
|
3 203
+21%
|
3 489
+9%
|
3 710
+6%
|
3 793
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47
|
47
|
68
|
68
|
68
|
114
|
114
|
138
|
138
|
138
|
138
|
161
|
138
|
138
|
138
|
171
|
276
|
276
|
277
|
278
|
310
|
311
|
312
|
420
|
|
| Retained Earnings |
30
|
29
|
28
|
28
|
29
|
29
|
17
|
18
|
20
|
18
|
15
|
11
|
4
|
5
|
19
|
32
|
41
|
68
|
93
|
126
|
157
|
184
|
205
|
240
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
3
|
2
|
13
|
21
|
0
|
53
|
43
|
49
|
0
|
|
| Treasury Stock |
7
|
7
|
8
|
8
|
15
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
21
|
35
|
57
|
74
|
75
|
76
|
76
|
|
| Other Equity |
2
|
0
|
1
|
2
|
2
|
0
|
4
|
4
|
3
|
0
|
2
|
5
|
4
|
4
|
4
|
4
|
4
|
6
|
7
|
9
|
5
|
5
|
5
|
40
|
|
| Total Equity |
72
N/A
|
69
-4%
|
88
+28%
|
87
-1%
|
80
-9%
|
126
+59%
|
77
-39%
|
99
+29%
|
97
-2%
|
103
+6%
|
104
+1%
|
128
+23%
|
116
-10%
|
125
+8%
|
138
+10%
|
185
+34%
|
299
+62%
|
330
+10%
|
350
+6%
|
355
+1%
|
335
-6%
|
372
+11%
|
389
+4%
|
543
+40%
|
|
| Total Liabilities & Equity |
652
N/A
|
636
-2%
|
818
+28%
|
751
-8%
|
749
0%
|
1 119
+49%
|
1 054
-6%
|
1 103
+5%
|
1 101
0%
|
1 113
+1%
|
1 137
+2%
|
1 168
+3%
|
1 213
+4%
|
1 315
+8%
|
1 377
+5%
|
1 526
+11%
|
2 139
+40%
|
2 310
+8%
|
2 769
+20%
|
3 013
+9%
|
3 538
+17%
|
3 861
+9%
|
4 098
+6%
|
4 336
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
16
|
17
|
16
|
15
|
16
|
16
|
15
|
21
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|