China Jo-Jo Drugstores Holdings Inc
NASDAQ:CJJD
Intrinsic Value
The intrinsic value of one CJJD stock under the Base Case scenario is 5.04 USD. Compared to the current market price of 1.44 USD, China Jo-Jo Drugstores Holdings Inc is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Jo-Jo Drugstores Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
China Jo-Jo Drugstores Holdings Inc
Balance Sheet Decomposition
China Jo-Jo Drugstores Holdings Inc
Current Assets | 71.1m |
Cash & Short-Term Investments | 18m |
Receivables | 19.4m |
Other Current Assets | 33.7m |
Non-Current Assets | 23.1m |
Long-Term Investments | 1.2m |
PP&E | 17.1m |
Intangibles | 3.1m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
China Jo-Jo Drugstores Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
China Jo-Jo Drugstores Holdings Inc
Revenue
|
147.1m
USD
|
Cost of Revenue
|
-117.4m
USD
|
Gross Profit
|
29.8m
USD
|
Operating Expenses
|
-35.8m
USD
|
Operating Income
|
-6m
USD
|
Other Expenses
|
426.2k
USD
|
Net Income
|
-5.6m
USD
|
CJJD Profitability Score
Profitability Due Diligence
China Jo-Jo Drugstores Holdings Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
China Jo-Jo Drugstores Holdings Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
CJJD Solvency Score
Solvency Due Diligence
China Jo-Jo Drugstores Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
China Jo-Jo Drugstores Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CJJD Price Targets Summary
China Jo-Jo Drugstores Holdings Inc
Dividends
Current shareholder yield for CJJD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CJJD stock under the Base Case scenario is 5.04 USD.
Compared to the current market price of 1.44 USD, China Jo-Jo Drugstores Holdings Inc is Undervalued by 71%.