Checkpoint Therapeutics Inc
NASDAQ:CKPT
Cash Flow Statement
Cash Flow Statement
Checkpoint Therapeutics Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(14)
|
(16)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(23)
|
(27)
|
(27)
|
(31)
|
(36)
|
(33)
|
(32)
|
(28)
|
(25)
|
(22)
|
(22)
|
(22)
|
(23)
|
(26)
|
(31)
|
(37)
|
(57)
|
(67)
|
(72)
|
(71)
|
(63)
|
(56)
|
(59)
|
(54)
|
(52)
|
(52)
|
(42)
|
(46)
|
(56)
|
(57)
|
|
| Stock-Based Compensation |
3
|
4
|
5
|
6
|
4
|
4
|
5
|
5
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
15
|
16
|
|
| Other Non-Cash Items |
11
|
11
|
13
|
13
|
11
|
11
|
11
|
10
|
6
|
7
|
4
|
4
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
7
|
8
|
9
|
9
|
9
|
11
|
10
|
10
|
10
|
10
|
2
|
3
|
1
|
7
|
15
|
14
|
17
|
24
|
25
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
(0)
|
0
|
3
|
1
|
2
|
0
|
(0)
|
1
|
3
|
4
|
4
|
6
|
1
|
0
|
(1)
|
(3)
|
(2)
|
1
|
(1)
|
(2)
|
1
|
1
|
7
|
20
|
15
|
15
|
10
|
(5)
|
2
|
3
|
(3)
|
(3)
|
(2)
|
(6)
|
(2)
|
1
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(5)
-386%
|
(7)
-30%
|
(7)
+7%
|
(10)
-53%
|
(11)
-6%
|
(14)
-29%
|
(15)
-14%
|
(15)
0%
|
(18)
-16%
|
(20)
-10%
|
(22)
-13%
|
(26)
-15%
|
(29)
-12%
|
(27)
+5%
|
(24)
+11%
|
(21)
+12%
|
(18)
+17%
|
(15)
+16%
|
(16)
-10%
|
(17)
-1%
|
(17)
-1%
|
(20)
-21%
|
(22)
-8%
|
(26)
-21%
|
(41)
-57%
|
(47)
-13%
|
(52)
-11%
|
(58)
-11%
|
(52)
+10%
|
(53)
-1%
|
(56)
-6%
|
(48)
+15%
|
(40)
+16%
|
(34)
+14%
|
(31)
+10%
|
(31)
-1%
|
(36)
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(1)
|
(3)
|
(4)
|
(3)
|
0
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+79%
|
(3)
-389%
|
(4)
-39%
|
(3)
+12%
|
0
N/A
|
(2)
N/A
|
(1)
+67%
|
(0)
+20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
52
|
52
|
52
|
41
|
1
|
0
|
0
|
0
|
0
|
21
|
21
|
31
|
31
|
11
|
15
|
8
|
28
|
27
|
26
|
49
|
33
|
58
|
66
|
41
|
41
|
25
|
15
|
14
|
17
|
15
|
32
|
41
|
45
|
51
|
34
|
35
|
35
|
61
|
|
| Net Issuance of Debt |
3
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(3)
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
|
| Cash from Financing Activities |
54
N/A
|
52
-4%
|
52
N/A
|
38
-26%
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
21
0%
|
29
+37%
|
29
N/A
|
8
-72%
|
12
+50%
|
8
-36%
|
25
+230%
|
25
-2%
|
24
-6%
|
45
+92%
|
31
-31%
|
55
+77%
|
63
+15%
|
40
-37%
|
40
+1%
|
23
-44%
|
13
-45%
|
12
-4%
|
15
+24%
|
15
+3%
|
29
+91%
|
37
+28%
|
40
+8%
|
46
+15%
|
32
-31%
|
34
+6%
|
33
-3%
|
58
+77%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
50
N/A
|
46
-9%
|
42
-8%
|
28
-33%
|
(15)
N/A
|
(14)
+11%
|
(15)
-10%
|
(16)
-6%
|
(16)
+1%
|
3
N/A
|
1
-58%
|
6
+473%
|
3
-55%
|
(21)
N/A
|
(15)
+27%
|
(17)
-10%
|
4
N/A
|
7
+80%
|
9
+19%
|
29
+232%
|
15
-49%
|
39
+162%
|
43
+12%
|
18
-58%
|
14
-23%
|
(19)
N/A
|
(34)
-84%
|
(40)
-16%
|
(43)
-7%
|
(37)
+14%
|
(23)
+36%
|
(19)
+20%
|
(7)
+62%
|
6
N/A
|
(2)
N/A
|
3
N/A
|
2
-43%
|
22
+1 201%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-63%
|
(10)
-62%
|
(10)
-5%
|
(13)
-30%
|
(11)
+20%
|
(15)
-43%
|
(16)
-6%
|
(16)
+1%
|
(18)
-13%
|
(20)
-10%
|
(22)
-13%
|
(26)
-15%
|
(29)
-12%
|
(27)
+5%
|
(24)
+11%
|
(21)
+12%
|
(18)
+17%
|
(15)
+16%
|
(16)
-10%
|
(17)
-1%
|
(17)
-1%
|
(20)
-21%
|
(22)
-8%
|
(26)
-21%
|
(41)
-57%
|
(47)
-13%
|
(52)
-11%
|
(58)
-11%
|
(52)
+10%
|
(53)
-1%
|
(56)
-6%
|
(48)
+15%
|
(40)
+16%
|
(34)
+14%
|
(31)
+10%
|
(31)
-1%
|
(36)
-17%
|
|