First Time Loading...
C

Clarus Corp
NASDAQ:CLAR

Watchlist Manager
Clarus Corp
NASDAQ:CLAR
Watchlist
Price: 6.77 USD -1.02% Market Closed
Updated: May 11, 2024

Intrinsic Value

Clarus Corp. engages in development, manufacture, and distribution of outdoor equipment and lifestyle products focused on the climb, ski, mountain, and sport categories. [ Read More ]

The intrinsic value of one CLAR stock under the Base Case scenario is 6.47 USD. Compared to the current market price of 6.77 USD, Clarus Corp is Overvalued by 4%.

Key Points:
CLAR Intrinsic Value
Base Case
6.47 USD
Overvaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Clarus Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLAR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Clarus Corp

Provide an overview of the primary business activities
of Clarus Corp.

What unique competitive advantages
does Clarus Corp hold over its rivals?

What risks and challenges
does Clarus Corp face in the near future?

Has there been any significant insider trading activity
in Clarus Corp recently?

Summarize the latest earnings call
of Clarus Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clarus Corp.

Provide P/S
for Clarus Corp.

Provide P/E
for Clarus Corp.

Provide P/OCF
for Clarus Corp.

Provide P/FCFE
for Clarus Corp.

Provide P/B
for Clarus Corp.

Provide EV/S
for Clarus Corp.

Provide EV/GP
for Clarus Corp.

Provide EV/EBITDA
for Clarus Corp.

Provide EV/EBIT
for Clarus Corp.

Provide EV/OCF
for Clarus Corp.

Provide EV/FCFF
for Clarus Corp.

Provide EV/IC
for Clarus Corp.

Show me price targets
for Clarus Corp made by professional analysts.

What are the Revenue projections
for Clarus Corp?

How accurate were the past Revenue estimates
for Clarus Corp?

What are the Net Income projections
for Clarus Corp?

How accurate were the past Net Income estimates
for Clarus Corp?

What are the EPS projections
for Clarus Corp?

How accurate were the past EPS estimates
for Clarus Corp?

What are the EBIT projections
for Clarus Corp?

How accurate were the past EBIT estimates
for Clarus Corp?

Compare the revenue forecasts
for Clarus Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clarus Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clarus Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clarus Corp compared to its peers.

Compare the P/E ratios
of Clarus Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Clarus Corp with its peers.

Analyze the financial leverage
of Clarus Corp compared to its main competitors.

Show all profitability ratios
for Clarus Corp.

Provide ROE
for Clarus Corp.

Provide ROA
for Clarus Corp.

Provide ROIC
for Clarus Corp.

Provide ROCE
for Clarus Corp.

Provide Gross Margin
for Clarus Corp.

Provide Operating Margin
for Clarus Corp.

Provide Net Margin
for Clarus Corp.

Provide FCF Margin
for Clarus Corp.

Show all solvency ratios
for Clarus Corp.

Provide D/E Ratio
for Clarus Corp.

Provide D/A Ratio
for Clarus Corp.

Provide Interest Coverage Ratio
for Clarus Corp.

Provide Altman Z-Score Ratio
for Clarus Corp.

Provide Quick Ratio
for Clarus Corp.

Provide Current Ratio
for Clarus Corp.

Provide Cash Ratio
for Clarus Corp.

What is the historical Revenue growth
over the last 5 years for Clarus Corp?

What is the historical Net Income growth
over the last 5 years for Clarus Corp?

What is the current Free Cash Flow
of Clarus Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clarus Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clarus Corp

Current Assets 197m
Cash & Short-Term Investments 47.5m
Receivables 52.9m
Other Current Assets 96.6m
Non-Current Assets 180m
PP&E 16.3m
Intangibles 132.7m
Other Non-Current Assets 30.9m
Current Liabilities 36.1m
Accounts Payable 12.8m
Accrued Liabilities 10.7m
Other Current Liabilities 12.6m
Non-Current Liabilities 30.5m
Long-Term Debt 37k
Other Non-Current Liabilities 30.5m
Efficiency

Earnings Waterfall
Clarus Corp

Revenue
257.9m USD
Cost of Revenue
-171.6m USD
Gross Profit
86.3m USD
Operating Expenses
-111.8m USD
Operating Income
-25.4m USD
Other Expenses
35.5m USD
Net Income
10.1m USD

Free Cash Flow Analysis
Clarus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLAR Profitability Score
Profitability Due Diligence

Clarus Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Years Revenue Growth
42/100
Profitability
Score

Clarus Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

CLAR Solvency Score
Solvency Due Diligence

Clarus Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
63/100
Solvency
Score

Clarus Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLAR Price Targets Summary
Clarus Corp

Wall Street analysts forecast CLAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLAR is 7.57 USD with a low forecast of 5.05 USD and a high forecast of 9.45 USD.

Lowest
Price Target
5.05 USD
25% Downside
Average
Price Target
7.57 USD
12% Upside
Highest
Price Target
9.45 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CLAR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CLAR Price
Clarus Corp

1M 1M
+6%
6M 6M
+36%
1Y 1Y
-21%
3Y 3Y
-68%
5Y 5Y
-48%
10Y 10Y
-38%
Annual Price Range
6.77
52w Low
4.895
52w High
9.54
Price Metrics
Average Annual Return 6.5%
Standard Deviation of Annual Returns 63.44%
Max Drawdown -84%
Shares Statistics
Market Capitalization 258.9m USD
Shares Outstanding 38 236 300
Percentage of Shares Shorted 10.15%

CLAR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Clarus Corp

Country

United States of America

Industry

Leisure Products

Market Cap

258.9m USD

Dividend Yield

1.46%

Description

Clarus Corp. engages in development, manufacture, and distribution of outdoor equipment and lifestyle products focused on the climb, ski, mountain, and sport categories. The company is headquartered in Salt Lake City, Utah and currently employs 950 full-time employees. The Company’s primary business is designing, developing, manufacturing and distributing of outdoor equipment and lifestyle products focused on the climb, ski, mountain, sport and skincare markets. Its segments include Outdoor, Precision Sport and Adventure. Its Outdoor segment include Black Diamond, PIEPS and SKINourishment brands, which offers a range of products, including activity-based apparel; rock-climbing footwear and equipment; technical backpacks; trekking poles; headlamps and lanterns; gloves and mittens, and skincare and other sport-enhancing products. Its Precision Sport segment include Sierra and Barnes brands, which manufacturers a range of performance bullets and ammunition for both rifles and pistols. Its Adventure segment includes Rhino-Rack and MAXTRAX brands, which manufactures automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards and accessories.

Contact

UTAH
Salt Lake City
2084 E 3900 S
+18012785552.0
https://www.claruscorp.com/

IPO

1998-05-27

Employees

950

Officers

Executive Chairman
Mr. Warren B. Kanders
Chief Financial Officer
Mr. Michael J. Yates
President of Black Diamond Equipment
Mr. McNeil Seymour Fiske Jr.
Managing Director of Clarus Adventure Segment
Mr. Mathew Hayward

See Also

Discover More
What is the Intrinsic Value of one CLAR stock?

The intrinsic value of one CLAR stock under the Base Case scenario is 6.47 USD.

Is CLAR stock undervalued or overvalued?

Compared to the current market price of 6.77 USD, Clarus Corp is Overvalued by 4%.