China Liberal Education Holdings Ltd
NASDAQ:CLEU
Income Statement
Earnings Waterfall
China Liberal Education Holdings Ltd
Income Statement
China Liberal Education Holdings Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
5
+23%
|
5
+9%
|
12
+120%
|
3
-75%
|
(5)
N/A
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(7)
|
(1)
|
5
|
|
| Gross Profit |
3
N/A
|
4
+33%
|
4
+10%
|
4
+7%
|
2
-62%
|
(0)
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(4)
|
(6)
|
(7)
|
(3)
|
(8)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(6)
|
(7)
|
(3)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Operating Income |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-97%
|
(1)
+69%
|
(8)
-778%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3)
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-62%
|
(4)
-30%
|
(9)
-133%
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
0
|
(2)
|
(3)
|
(4)
|
(9)
|
|
| Net Income (Common) |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-67%
|
(5)
-76%
|
(10)
-103%
|
|
| EPS (Diluted) |
-2 155
N/A
|
27.55
N/A
|
-1 723.36
N/A
|
-1 599.77
+7%
|
-2 569.27
-61%
|
-5 209.84
-103%
|
|