Clene Inc.
NASDAQ:CLNN
Cash Flow Statement
Cash Flow Statement
Clene Inc.
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(10)
|
(20)
|
(19)
|
(55)
|
(53)
|
(13)
|
(10)
|
17
|
15
|
(24)
|
(30)
|
(28)
|
(49)
|
(40)
|
(50)
|
(49)
|
(30)
|
(36)
|
(39)
|
(29)
|
(30)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
10
|
12
|
11
|
9
|
9
|
9
|
9
|
7
|
4
|
9
|
4
|
6
|
8
|
8
|
8
|
7
|
7
|
|
| Other Non-Cash Items |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
8
|
2
|
33
|
25
|
(18)
|
(26)
|
(55)
|
(56)
|
(16)
|
(9)
|
(8)
|
16
|
7
|
17
|
18
|
2
|
9
|
13
|
8
|
10
|
13
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
0
|
1
|
(0)
|
2
|
3
|
0
|
1
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-43%
|
(0)
-43%
|
(0)
-14%
|
(1)
-22%
|
(4)
-525%
|
(6)
-53%
|
(13)
-131%
|
(19)
-43%
|
(25)
-31%
|
(31)
-26%
|
(31)
+1%
|
(35)
-12%
|
(39)
-11%
|
(40)
-3%
|
(41)
-3%
|
(39)
+5%
|
(35)
+10%
|
(32)
+8%
|
(31)
+5%
|
(30)
+2%
|
(28)
+7%
|
(27)
+2%
|
(24)
+14%
|
(21)
+10%
|
(19)
+10%
|
(18)
+8%
|
(19)
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(19)
|
(9)
|
(5)
|
24
|
19
|
9
|
(1)
|
(6)
|
0
|
0
|
6
|
6
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(46)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-850%
|
(0)
-42%
|
(0)
-44%
|
(1)
-46%
|
(1)
-9%
|
(1)
-26%
|
(1)
-71%
|
(26)
-1 829%
|
(22)
+15%
|
(13)
+40%
|
(10)
+23%
|
19
N/A
|
15
-19%
|
7
-55%
|
(1)
N/A
|
(6)
-310%
|
0
N/A
|
0
+82%
|
6
+5 694%
|
6
-1%
|
(0)
N/A
|
(0)
-333%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
48
|
48
|
48
|
0
|
0
|
0
|
0
|
35
|
67
|
67
|
67
|
32
|
0
|
1
|
1
|
0
|
12
|
16
|
54
|
54
|
42
|
38
|
0
|
2
|
9
|
12
|
14
|
15
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
7
|
5
|
18
|
20
|
20
|
20
|
6
|
1
|
6
|
6
|
5
|
5
|
0
|
(0)
|
(0)
|
(10)
|
(11)
|
(11)
|
(11)
|
0
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(6)
|
3
|
3
|
7
|
9
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
4
|
0
|
0
|
0
|
(4)
|
|
| Cash from Financing Activities |
47
N/A
|
47
0%
|
47
+0%
|
0
-100%
|
0
+65%
|
2
+554%
|
4
+113%
|
41
+966%
|
70
+68%
|
66
-5%
|
88
+33%
|
55
-37%
|
27
-51%
|
29
+8%
|
6
-80%
|
1
-86%
|
17
+1 906%
|
22
+25%
|
59
+173%
|
59
-1%
|
42
-28%
|
38
-11%
|
(0)
N/A
|
(4)
-1 543%
|
(2)
+62%
|
1
N/A
|
3
+181%
|
12
+266%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
1
-22%
|
0
-16%
|
(0)
N/A
|
(0)
N/A
|
(2)
-488%
|
(2)
-6%
|
28
N/A
|
50
+80%
|
41
-19%
|
56
+37%
|
24
-58%
|
(9)
N/A
|
(35)
-292%
|
(56)
-59%
|
(53)
+4%
|
(32)
+40%
|
6
N/A
|
42
+662%
|
35
-17%
|
10
-70%
|
3
-69%
|
(28)
N/A
|
(27)
+0%
|
(17)
+39%
|
(12)
+29%
|
(14)
-21%
|
(7)
+53%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-43%
|
(0)
-43%
|
(0)
-14%
|
(1)
-22%
|
(4)
-528%
|
(6)
-57%
|
(14)
-128%
|
(19)
-43%
|
(25)
-32%
|
(32)
-25%
|
(32)
+1%
|
(36)
-14%
|
(41)
-13%
|
(42)
-5%
|
(45)
-6%
|
(44)
+2%
|
(40)
+10%
|
(36)
+9%
|
(33)
+9%
|
(31)
+7%
|
(28)
+8%
|
(27)
+2%
|
(24)
+14%
|
(21)
+10%
|
(19)
+10%
|
(18)
+8%
|
(19)
-6%
|
|