Clearpoint Neuro Inc
NASDAQ:CLPT
Income Statement
Earnings Waterfall
Clearpoint Neuro Inc
Income Statement
Clearpoint Neuro Inc
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+51%
|
3
+36%
|
3
+5%
|
3
+3%
|
3
+17%
|
4
+14%
|
4
+5%
|
4
+9%
|
4
0%
|
5
+16%
|
5
+5%
|
5
-10%
|
5
-4%
|
4
-15%
|
3
-11%
|
4
+18%
|
4
-7%
|
4
-6%
|
4
+5%
|
3
-9%
|
4
+18%
|
5
+13%
|
5
+8%
|
5
+5%
|
6
+7%
|
6
+2%
|
6
+11%
|
7
+14%
|
7
+1%
|
7
+0%
|
7
-5%
|
7
-5%
|
7
+1%
|
7
+9%
|
8
+12%
|
9
+12%
|
10
+12%
|
11
+9%
|
12
+6%
|
12
-1%
|
12
+5%
|
13
+4%
|
14
+7%
|
15
+7%
|
16
+7%
|
16
+4%
|
17
+6%
|
19
+10%
|
20
+3%
|
21
+5%
|
21
+2%
|
22
+4%
|
22
+3%
|
24
+7%
|
26
+9%
|
28
+7%
|
30
+8%
|
31
+3%
|
32
+3%
|
34
+4%
|
34
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Gross Profit |
0
N/A
|
1
N/A
|
3
+302%
|
2
-23%
|
3
+34%
|
3
+7%
|
3
+8%
|
3
+6%
|
4
+7%
|
4
+4%
|
5
+20%
|
5
+4%
|
4
-14%
|
4
-11%
|
3
-30%
|
2
-23%
|
2
+18%
|
2
-11%
|
2
-18%
|
2
+9%
|
2
-10%
|
2
+22%
|
3
+29%
|
3
+3%
|
3
+6%
|
3
+6%
|
3
+3%
|
4
+18%
|
4
+16%
|
4
+4%
|
4
+1%
|
4
-5%
|
4
-3%
|
4
+5%
|
5
+13%
|
5
+11%
|
6
+10%
|
7
+11%
|
7
+10%
|
8
+8%
|
8
+3%
|
9
+8%
|
9
+2%
|
9
+3%
|
10
+5%
|
10
+4%
|
11
+11%
|
12
+5%
|
13
+8%
|
14
+5%
|
14
+0%
|
13
0%
|
13
-1%
|
13
-3%
|
14
+5%
|
15
+10%
|
17
+12%
|
18
+9%
|
19
+4%
|
20
+3%
|
20
+3%
|
21
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(9)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(22)
|
(25)
|
(27)
|
(29)
|
(29)
|
(30)
|
(32)
|
(34)
|
(35)
|
(36)
|
(36)
|
(35)
|
(37)
|
(39)
|
(41)
|
(43)
|
(44)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(28)
|
(29)
|
(30)
|
|
| Research & Development |
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
|
| Other Operating Expenses |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(7)
-78%
|
(10)
-27%
|
(9)
+4%
|
(8)
+7%
|
(7)
+22%
|
(6)
+11%
|
(5)
+9%
|
(5)
+2%
|
(5)
+8%
|
(4)
+17%
|
(4)
-5%
|
(5)
-19%
|
(6)
-17%
|
(7)
-27%
|
(8)
-11%
|
(8)
0%
|
(9)
-9%
|
(10)
-7%
|
(10)
-1%
|
(10)
+0%
|
(9)
+7%
|
(8)
+14%
|
(7)
+3%
|
(7)
+2%
|
(7)
+3%
|
(7)
-5%
|
(8)
-3%
|
(7)
+13%
|
(6)
+6%
|
(6)
-1%
|
(6)
-1%
|
(6)
+3%
|
(6)
+2%
|
(5)
+14%
|
(5)
+9%
|
(4)
+7%
|
(4)
+7%
|
(5)
-11%
|
(5)
-5%
|
(5)
-4%
|
(5)
-7%
|
(6)
-16%
|
(7)
-16%
|
(9)
-27%
|
(12)
-28%
|
(13)
-15%
|
(15)
-13%
|
(16)
-5%
|
(16)
N/A
|
(16)
-3%
|
(18)
-11%
|
(21)
-16%
|
(22)
-5%
|
(22)
-1%
|
(21)
+7%
|
(19)
+11%
|
(19)
-1%
|
(20)
-5%
|
(22)
-10%
|
(23)
-4%
|
(23)
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(3)
|
(1)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
1
|
(1)
|
(2)
|
1
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-93%
|
(9)
-28%
|
(9)
+3%
|
(10)
-8%
|
(9)
+14%
|
(8)
+2%
|
(10)
-15%
|
(8)
+15%
|
(9)
-8%
|
(6)
+32%
|
(5)
+16%
|
(6)
-15%
|
(6)
-8%
|
(7)
-16%
|
(4)
+49%
|
(4)
-7%
|
(4)
-12%
|
(5)
-4%
|
(11)
-146%
|
(13)
-13%
|
(9)
+27%
|
(8)
+8%
|
(7)
+22%
|
(5)
+20%
|
(8)
-44%
|
(8)
-6%
|
(8)
+5%
|
(8)
-3%
|
(7)
+14%
|
(7)
-6%
|
(7)
+0%
|
(7)
+2%
|
(7)
N/A
|
(6)
+12%
|
(6)
+7%
|
(5)
+6%
|
(5)
+6%
|
(6)
-8%
|
(6)
-15%
|
(6)
-2%
|
(7)
-6%
|
(7)
+1%
|
(7)
-7%
|
(9)
-29%
|
(12)
-27%
|
(14)
-22%
|
(16)
-10%
|
(16)
-4%
|
(16)
+1%
|
(16)
-1%
|
(18)
-10%
|
(21)
-15%
|
(22)
-5%
|
(22)
-1%
|
(21)
+7%
|
(18)
+13%
|
(18)
-1%
|
(19)
-4%
|
(21)
-10%
|
(22)
-7%
|
(23)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(7)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(10)
|
(8)
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(11)
|
(13)
|
(9)
|
(8)
|
(7)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(12)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
(21)
|
(22)
|
(22)
|
(21)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
|
| Net Income (Common) |
(4)
N/A
|
(7)
-93%
|
(9)
-28%
|
(9)
+3%
|
(10)
-8%
|
(9)
+14%
|
(8)
+2%
|
(10)
-15%
|
(8)
+15%
|
(9)
-8%
|
(6)
+32%
|
(5)
+16%
|
(6)
-15%
|
(6)
-8%
|
(7)
-16%
|
(4)
+49%
|
(4)
-7%
|
(4)
-12%
|
(5)
-4%
|
(11)
-146%
|
(13)
-13%
|
(9)
+27%
|
(8)
+8%
|
(7)
+22%
|
(5)
+20%
|
(8)
-44%
|
(8)
-6%
|
(8)
+5%
|
(8)
-3%
|
(7)
+14%
|
(7)
-6%
|
(7)
+0%
|
(7)
+2%
|
(7)
N/A
|
(6)
+12%
|
(6)
+7%
|
(5)
+6%
|
(5)
+6%
|
(6)
-8%
|
(6)
-15%
|
(6)
-2%
|
(7)
-6%
|
(7)
+1%
|
(7)
-7%
|
(9)
-29%
|
(12)
-27%
|
(14)
-22%
|
(16)
-10%
|
(16)
-4%
|
(16)
+1%
|
(16)
-1%
|
(18)
-10%
|
(21)
-15%
|
(22)
-5%
|
(22)
-1%
|
(21)
+7%
|
(18)
+13%
|
(18)
-1%
|
(19)
-4%
|
(21)
-10%
|
(22)
-7%
|
(23)
-4%
|
|
| EPS (Diluted) |
-29.46
N/A
|
-56.92
-93%
|
-55.58
+2%
|
-22.97
+59%
|
-24.87
-8%
|
-21.29
+14%
|
-20.77
+2%
|
-15.14
+27%
|
-7.91
+48%
|
-7.3
+8%
|
-5.82
+20%
|
-3.45
+41%
|
-3.95
-14%
|
-4.17
-6%
|
-4.95
-19%
|
-2.37
+52%
|
-2.63
-11%
|
-2.94
-12%
|
-3.06
-4%
|
-5.93
-94%
|
-6.65
-12%
|
-4.9
+26%
|
-4.48
+9%
|
-2.86
+36%
|
-2.26
+21%
|
-2.72
-20%
|
-2.93
-8%
|
-2.12
+28%
|
-1.58
+25%
|
-0.65
+59%
|
-0.93
-43%
|
-0.66
+29%
|
-0.66
N/A
|
-0.65
+2%
|
-0.56
+14%
|
-0.52
+7%
|
-0.34
+35%
|
-0.36
-6%
|
-0.42
-17%
|
-0.42
N/A
|
-0.43
-2%
|
-0.44
-2%
|
-0.43
+2%
|
-0.38
+12%
|
-0.43
-13%
|
-0.52
-21%
|
-0.69
-33%
|
-0.66
+4%
|
-0.68
-3%
|
-0.66
+3%
|
-0.68
-3%
|
-0.74
-9%
|
-0.85
-15%
|
-0.9
-6%
|
-0.9
N/A
|
-0.81
+10%
|
-0.65
+20%
|
-0.65
N/A
|
-0.7
-8%
|
-0.75
-7%
|
-0.8
-7%
|
-0.83
-4%
|
|