Cellectar Biosciences Inc
NASDAQ:CLRB
Cash Flow Statement
Cash Flow Statement
Cellectar Biosciences Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(22)
|
(15)
|
(19)
|
(17)
|
(5)
|
(11)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(10)
|
(6)
|
(2)
|
(2)
|
(3)
|
(6)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(20)
|
(22)
|
(24)
|
(24)
|
(25)
|
(27)
|
(29)
|
(31)
|
(32)
|
(38)
|
(38)
|
(51)
|
(49)
|
(50)
|
(45)
|
(30)
|
(29)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
|
| Other Non-Cash Items |
13
|
5
|
11
|
10
|
1
|
9
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(3)
|
(5)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
6
|
2
|
12
|
5
|
3
|
(2)
|
(11)
|
(4)
|
(7)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
(1)
|
0
|
(0)
|
2
|
3
|
2
|
2
|
1
|
1
|
3
|
0
|
(2)
|
(0)
|
(2)
|
(3)
|
(1)
|
(4)
|
|
| Cash from Operating Activities |
(11)
N/A
|
(10)
+2%
|
(7)
+30%
|
(6)
+24%
|
(3)
+39%
|
(0)
+89%
|
(4)
-855%
|
(5)
-25%
|
(6)
-31%
|
(7)
-23%
|
(6)
+15%
|
(6)
-3%
|
(7)
-2%
|
(7)
-3%
|
(7)
-8%
|
(8)
-12%
|
(9)
-12%
|
(10)
-8%
|
(10)
+0%
|
(9)
+5%
|
(9)
+6%
|
(9)
+2%
|
(9)
-2%
|
(9)
-1%
|
(8)
+7%
|
(8)
+7%
|
(7)
+4%
|
(7)
-1%
|
(8)
-12%
|
(9)
-14%
|
(10)
-8%
|
(11)
-3%
|
(11)
-5%
|
(11)
-2%
|
(11)
+1%
|
(12)
-4%
|
(11)
+1%
|
(11)
+3%
|
(11)
-1%
|
(12)
-5%
|
(12)
+1%
|
(12)
-6%
|
(13)
-3%
|
(13)
+0%
|
(14)
-9%
|
(15)
-9%
|
(19)
-25%
|
(22)
-15%
|
(23)
-3%
|
(23)
-1%
|
(22)
+5%
|
(22)
-3%
|
(25)
-13%
|
(27)
-8%
|
(29)
-6%
|
(30)
-4%
|
(32)
-7%
|
(39)
-19%
|
(45)
-17%
|
(47)
-3%
|
(48)
-2%
|
(44)
+7%
|
(35)
+21%
|
(30)
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-7%
|
1
N/A
|
1
-2%
|
(0)
N/A
|
(0)
+67%
|
(2)
-5 150%
|
(2)
+2%
|
(2)
+0%
|
(0)
+91%
|
2
N/A
|
2
-3%
|
2
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
-100%
|
(0)
-179%
|
(0)
-5%
|
(0)
+15%
|
(0)
+20%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
-3%
|
(0)
-11%
|
(0)
+95%
|
(0)
N/A
|
(0)
-150%
|
(0)
N/A
|
(0)
-20%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-21%
|
(0)
-35%
|
(0)
-4%
|
(0)
+4%
|
(0)
+13%
|
(0)
+35%
|
(1)
-454%
|
(1)
-20%
|
(1)
-3%
|
(1)
-2%
|
(0)
+66%
|
(0)
+66%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
18
|
9
|
9
|
5
|
0
|
(0)
|
5
|
5
|
10
|
10
|
10
|
10
|
8
|
13
|
8
|
8
|
5
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
3
|
0
|
11
|
11
|
16
|
19
|
11
|
11
|
10
|
7
|
7
|
22
|
15
|
0
|
24
|
9
|
9
|
0
|
18
|
18
|
60
|
62
|
43
|
43
|
1
|
0
|
0
|
0
|
10
|
10
|
10
|
32
|
23
|
67
|
67
|
61
|
61
|
0
|
19
|
8
|
|
| Net Issuance of Debt |
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
18
N/A
|
9
-50%
|
12
+28%
|
8
-30%
|
3
-62%
|
3
-7%
|
5
+57%
|
4
-1%
|
10
+113%
|
10
+1%
|
10
+7%
|
10
+2%
|
8
-25%
|
13
+64%
|
8
-38%
|
8
-2%
|
5
-36%
|
4
-21%
|
4
-4%
|
16
+314%
|
16
N/A
|
12
-25%
|
12
+1%
|
(0)
N/A
|
3
N/A
|
3
-5%
|
11
+307%
|
11
+1%
|
16
+50%
|
19
+19%
|
11
-42%
|
11
0%
|
10
-9%
|
7
-29%
|
7
-1%
|
22
+217%
|
15
-32%
|
15
N/A
|
24
+61%
|
9
-63%
|
9
N/A
|
9
N/A
|
18
+104%
|
18
-1%
|
61
+230%
|
62
+2%
|
43
-30%
|
43
+0%
|
1
-97%
|
0
-97%
|
0
N/A
|
0
N/A
|
10
N/A
|
10
N/A
|
10
N/A
|
32
+234%
|
23
-29%
|
67
+191%
|
67
N/A
|
61
-8%
|
61
0%
|
0
N/A
|
19
N/A
|
8
-59%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
8
N/A
|
(1)
N/A
|
4
N/A
|
3
-40%
|
(0)
N/A
|
2
N/A
|
2
-9%
|
1
-47%
|
5
+300%
|
3
-28%
|
4
+10%
|
4
+4%
|
(1)
N/A
|
4
N/A
|
(1)
N/A
|
(1)
+62%
|
(2)
-352%
|
(4)
-80%
|
(4)
-3%
|
6
N/A
|
7
+8%
|
3
-54%
|
3
N/A
|
(9)
N/A
|
(6)
+39%
|
(5)
+8%
|
3
N/A
|
3
+3%
|
8
+139%
|
9
+23%
|
0
-96%
|
0
-95%
|
(1)
N/A
|
(4)
-206%
|
(4)
+6%
|
11
N/A
|
3
-70%
|
4
+11%
|
13
+250%
|
(3)
N/A
|
(3)
+14%
|
(3)
-26%
|
6
N/A
|
6
-1%
|
47
+739%
|
47
0%
|
24
-48%
|
22
-12%
|
(21)
N/A
|
(23)
-7%
|
(22)
+4%
|
(23)
-3%
|
(16)
+30%
|
(18)
-13%
|
(20)
-9%
|
1
N/A
|
(10)
N/A
|
27
N/A
|
21
-24%
|
15
-30%
|
14
-6%
|
(26)
N/A
|
(15)
+44%
|
(22)
-50%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(10)
+2%
|
(7)
+30%
|
(6)
+24%
|
(3)
+39%
|
(0)
+89%
|
(4)
-861%
|
(5)
-27%
|
(6)
-31%
|
(7)
-23%
|
(6)
+15%
|
(6)
-1%
|
(7)
-3%
|
(7)
-4%
|
(7)
-7%
|
(8)
-12%
|
(9)
-11%
|
(10)
-7%
|
(10)
+0%
|
(9)
+5%
|
(9)
+6%
|
(9)
+2%
|
(9)
-2%
|
(9)
-1%
|
(8)
+7%
|
(8)
+7%
|
(7)
+4%
|
(7)
-1%
|
(8)
-12%
|
(10)
-15%
|
(11)
-11%
|
(11)
-3%
|
(11)
-4%
|
(11)
-1%
|
(11)
+3%
|
(12)
-4%
|
(12)
-3%
|
(11)
+3%
|
(12)
-1%
|
(12)
-5%
|
(12)
+4%
|
(12)
-6%
|
(13)
-3%
|
(13)
+0%
|
(14)
-9%
|
(15)
-8%
|
(19)
-25%
|
(22)
-15%
|
(23)
-3%
|
(23)
-1%
|
(22)
+5%
|
(23)
-3%
|
(25)
-13%
|
(28)
-8%
|
(29)
-6%
|
(31)
-6%
|
(33)
-8%
|
(39)
-19%
|
(46)
-17%
|
(47)
-2%
|
(48)
-2%
|
(44)
+8%
|
(35)
+21%
|
(30)
+15%
|
|