C

ClimateRock
NASDAQ:CLRC

Watchlist Manager
ClimateRock
NASDAQ:CLRC
Watchlist
Price: 12.1 USD Market Closed
Market Cap: 30.7m USD

Intrinsic Value

The intrinsic value of one CLRC stock under the Base Case scenario is 22.21 USD. Compared to the current market price of 12.1 USD, ClimateRock is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLRC Intrinsic Value
22.21 USD
Undervaluation 46%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
ClimateRock

What is Valuation History?
Compare CLRC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CLRC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ClimateRock
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ClimateRock

Current Assets 24k
Cash & Short-Term Investments 3.7k
Other Current Assets 20.3k
Non-Current Assets 28.9m
Long-Term Investments 28.9m
Efficiency

Free Cash Flow Analysis
ClimateRock

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ClimateRock

Revenue
0 USD
Operating Expenses
-2m USD
Operating Income
-2m USD
Other Expenses
1.5m USD
Net Income
-510.9k USD
Fundamental Scores

CLRC Profitability Score
Profitability Due Diligence

ClimateRock's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Negative ROE
33/100
Profitability
Score

ClimateRock's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

CLRC Solvency Score
Solvency Due Diligence

ClimateRock's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
46/100
Solvency
Score

ClimateRock's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLRC Price Targets Summary
ClimateRock

There are no price targets for CLRC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ClimateRock
does not pay dividends
Shareholder Yield

Current shareholder yield for CLRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CLRC stock?

The intrinsic value of one CLRC stock under the Base Case scenario is 22.21 USD.

Is CLRC stock undervalued or overvalued?

Compared to the current market price of 12.1 USD, ClimateRock is Undervalued by 46%.

Back to Top