ClimateRock
NASDAQ:CLRC
Intrinsic Value
The intrinsic value of one CLRC stock under the Base Case scenario is 22.21 USD. Compared to the current market price of 12.1 USD, ClimateRock is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ClimateRock
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
ClimateRock
Balance Sheet Decomposition
ClimateRock
Current Assets | 24k |
Cash & Short-Term Investments | 3.7k |
Other Current Assets | 20.3k |
Non-Current Assets | 28.9m |
Long-Term Investments | 28.9m |
Free Cash Flow Analysis
ClimateRock
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ClimateRock
Revenue
|
0
USD
|
Operating Expenses
|
-2m
USD
|
Operating Income
|
-2m
USD
|
Other Expenses
|
1.5m
USD
|
Net Income
|
-510.9k
USD
|
CLRC Profitability Score
Profitability Due Diligence
ClimateRock's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
ClimateRock's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
CLRC Solvency Score
Solvency Due Diligence
ClimateRock's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
ClimateRock's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLRC Price Targets Summary
ClimateRock
Dividends
Current shareholder yield for CLRC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CLRC stock under the Base Case scenario is 22.21 USD.
Compared to the current market price of 12.1 USD, ClimateRock is Undervalued by 46%.