CareMax Inc
NASDAQ:CMAX
Intrinsic Value
The intrinsic value of one CMAX stock under the Base Case scenario is 43.2035 USD. Compared to the current market price of 0.0001 USD, CareMax Inc is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
CareMax Inc
Balance Sheet Decomposition
CareMax Inc
Current Assets | 123.5m |
Cash & Short-Term Investments | 16.4m |
Receivables | 97.5m |
Other Current Assets | 9.5m |
Non-Current Assets | 330.6m |
PP&E | 69.8m |
Intangibles | 199m |
Other Non-Current Assets | 61.7m |
Free Cash Flow Analysis
CareMax Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CareMax Inc
Revenue
|
784.6m
USD
|
Cost of Revenue
|
-810.5m
USD
|
Gross Profit
|
-25.9m
USD
|
Operating Expenses
|
-110.1m
USD
|
Operating Income
|
-136m
USD
|
Other Expenses
|
-646.9m
USD
|
Net Income
|
-782.9m
USD
|
CMAX Profitability Score
Profitability Due Diligence
CareMax Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
CareMax Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
CMAX Solvency Score
Solvency Due Diligence
CareMax Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
CareMax Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMAX Price Targets Summary
CareMax Inc
Dividends
Current shareholder yield for CMAX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?