Balance Sheet

Assets

+6%

10Y

+64%

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	505	1 550	452	947	1 239	963	1 195	671	5 984	1 620	10 951	1 718	3 910	2 295	3 301	3 428	3 814	5 500	11 740	8 711	4 749	6 215	7 322	9 481
Cash Equivalents	505	1 550	452	947	1 239	963	1 195	671	5 984	1 620	10 951	1 718	3 910	2 295	3 301	3 428	3 814	5 500	11 740	8 711	4 749	6 215	7 322	9 481
Short-Term Investments	3 258	2 493	1 555	148	1 735	98	59	50	0	54	1 464	3 573	602	106	0	0	0	0	0	0	0	0	0	0
Total Receivables	862	907	959	1 008	1 450	1 645	1 626	1 711	1 855	4 652	5 521	6 376	6 321	6 896	7 955	8 834	11 104	11 292	11 466	12 008	12 672	13 813	15 661	13 869
Accounts Receivables	862	907	959	1 008	1 450	1 645	1 626	1 711	1 855	4 652	5 521	6 376	6 321	6 896	7 955	8 834	11 104	11 292	11 466	12 008	12 672	13 813	13 661	13 869
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 000	0
Other Current Assets	2 474	453	569	745	778	961	836	791	1 047	2 247	2 055	2 408	2 698	3 006	5 105	4 081	6 930	8 600	3 535	4 088	4 405	3 959	3 818	6 217
Total Current Assets	7 099	5 403	3 535	2 848	5 202	3 667	3 716	3 223	8 886	8 573	19 991	14 075	13 531	12 303	16 361	16 343	21 848	25 392	26 741	24 807	21 826	23 987	26 801	29 567
PP&E Net	18 381	18 473	18 711	17 704	21 248	23 624	24 444	23 855	23 515	27 559	27 232	29 840	30 953	33 665	36 253	38 470	44 437	52 360	55 779	60 514	61 482	65 472	68 072	70 967
PP&E Gross	18 381	18 473	18 711	17 704	21 248	23 624	24 444	23 855	23 515	27 559	27 232	29 840	30 953	33 665	36 253	38 470	44 437	52 360	55 779	60 514	61 482	65 472	68 072	70 967
Accumulated Depreciation	3 855	6 563	9 416	12 079	15 506	19 808	23 235	27 810	32 505	36 528	39 425	42 574	45 410	48 100	49 694	49 916	51 306	53 239	54 388	55 611	56 900	58 700	59 500	60 800
Intangible Assets	53 651	54 909	54 922	51 922	60 808	62 816	64 007	63 557	63 333	82 768	82 258	81 687	82 071	82 165	83 890	84 584	105 560	104 426	108 094	105 751	101 233	100 152	97 505	94 053
Goodwill	16 562	14 841	14 020	13 498	13 768	14 705	14 889	14 933	14 958	26 874	26 985	27 098	27 316	32 945	35 980	36 780	66 154	68 725	70 669	70 189	58 494	59 268	58 209	61 502
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 399	1 337	1 091	1 632	1 887	1 914	1 853	1 924
Long-Term Investments	15 174	14 818	12 812	12 675	8 847	7 963	4 783	5 947	6 670	9 854	6 325	3 770	3 135	3 224	5 247	6 931	7 883	7 683	8 267	8 687	7 740	9 385	8 647	7 952
Other Long-Term Assets	2 261	715	694	4 753	532	642	1 178	1 218	1 172	2 190	2 180	2 343	2 180	2 272	2 769	4 354	4 403	3 491	3 228	4 325	4 613	4 633	5 124	6 666
Other Assets	16 562	14 841	14 020	13 498	13 768	14 705	14 889	14 933	14 958	26 874	26 985	27 098	27 316	32 945	35 980	36 780	66 154	68 725	70 669	70 189	58 494	59 268	58 209	61 502
Total Assets	113 128 N/A	109 159 -4%	104 694 -4%	103 400 -1%	110 405 +7%	113 417 +3%	113 017 0%	112 733 0%	118 534 +5%	157 818 +33%	164 971 +5%	158 813 -4%	159 186 +0%	166 574 +5%	180 500 +8%	187 462 +4%	251 684 +34%	263 414 +5%	273 869 +4%	275 905 +1%	257 275 -7%	264 811 +3%	266 211 +1%	272 631 +2%
Liabilities
Accounts Payable	1 296	2 355	2 041	2 239	2 862	3 336	3 393	3 094	3 291	5 705	6 206	5 528	5 638	6 215	6 915	6 908	8 494	10 826	11 364	12 455	12 544	12 437	11 321	11 058
Accrued Liabilities	5 236	3 459	2 735	360	453	494	624	2 999	3 060	5 379	7 281	9 206	6 640	7 034	8 008	8 264	12 529	12 246	11 323	11 721	11 220	13 284	10 679	12 410
Short-Term Debt	3 750	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	3 203	3 161	3 499	1 689	983	1 495	2 278	1 156	1 800	1 367	2 376	3 280	4 217	3 627	5 480	5 134	4 398	4 452	3 146	2 132	1 743	2 069	4 907	5 958
Other Current Liabilities	1 921	679	360	2 236	2 893	2 627	2 644	0	83	790	851	898	915	1 302	1 132	1 687	2 182	2 768	2 963	3 040	2 380	12 408	12 674	4 098
Total Current Liabilities	15 406	9 654	8 635	6 524	7 191	7 952	8 939	7 249	8 234	13 241	16 714	18 912	17 410	18 178	21 535	21 993	27 603	30 292	28 796	29 348	27 887	40 198	39 581	33 524
Long-Term Debt	27 956	23 835	20 093	21 682	27 992	29 828	30 178	27 940	29 615	37 942	38 082	44 567	43 864	48 994	55 566	59 422	107 345	102 931	105 782	97 888	98 240	95 021	94 186	92 979
Deferred Income Tax	23 104	25 900	26 815	27 370	27 338	26 880	26 982	27 800	28 246	29 932	30 110	31 935	32 959	33 566	34 854	24 259	27 589	28 180	28 051	30 041	28 714	26 003	25 227	27 788
Minority Interest	249	392	468	657	241	250	297	256	223	16 395	17 438	1 321	1 423	2 930	3 677	2 200	2 205	2 520	2 695	1 917	1 095	764	714	473
Other Liabilities	8 084	7 716	7 261	6 948	6 476	7 167	6 171	6 767	7 862	13 034	13 271	11 384	10 819	10 637	10 925	10 972	15 329	16 765	18 222	20 619	20 396	20 122	20 942	20 965
Total Liabilities	74 799 N/A	67 497 -10%	63 272 -6%	63 181 0%	69 238 +10%	72 077 +4%	72 567 +1%	70 012 -4%	74 180 +6%	110 544 +49%	115 615 +5%	108 119 -6%	106 475 -2%	114 305 +7%	126 557 +11%	118 846 -6%	180 071 +52%	180 688 +0%	183 546 +2%	179 813 -2%	176 332 -2%	182 108 +3%	180 650 -1%	175 729 -3%
Equity
Common Stock	25	25	25	36	35	34	33	32	32	32	31	30	30	29	28	55	54	54	54	54	51	48	47	45
Retained Earnings	1 340	4 552	4 891	4 825	6 214	7 191	7 427	10 005	12 158	13 971	16 280	19 235	21 539	21 413	23 076	38 202	41 983	50 695	56 438	61 902	51 609	52 892	56 972	66 675
Additional Paid In Capital	44 620	44 742	44 142	42 989	42 401	41 688	40 620	40 247	39 780	40 940	40 547	38 890	38 805	38 518	38 258	37 497	37 461	38 447	39 464	40 173	39 412	38 533	38 102	37 709
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	67	1	1	0	43	3	6	0	0	0	0	0	0
Treasury Stock	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517	7 517
Other Equity	139	140	119	114	34	56	113	46	99	152	15	11	147	175	98	422	371	1 041	1 884	1 480	2 612	1 253	2 043	10
Total Equity	38 329 N/A	41 662 +9%	41 422 -1%	40 219 -3%	41 167 +2%	41 340 +0%	40 450 -2%	42 721 +6%	44 354 +4%	47 274 +7%	49 356 +4%	50 694 +3%	52 711 +4%	52 269 -1%	53 943 +3%	68 616 +27%	71 613 +4%	82 726 +16%	90 323 +9%	96 092 +6%	80 943 -16%	82 703 +2%	85 561 +3%	96 902 +13%
Total Liabilities & Equity	113 128 N/A	109 159 -4%	104 694 -4%	103 400 -1%	110 405 +7%	113 417 +3%	113 017 0%	112 733 0%	118 534 +5%	157 818 +33%	164 971 +5%	158 813 -4%	159 186 +0%	166 574 +5%	180 500 +8%	187 462 +4%	251 684 +34%	263 414 +5%	273 869 +4%	275 905 +1%	257 275 -7%	264 811 +3%	266 211 +1%	272 631 +2%
Shares Outstanding
Common Shares Outstanding	5 401	5 409	5 353	5 248	5 180	5 065	4 942	4 901	4 848	4 801	4 762	4 745	4 672	5 276	4 742	4 645	4 526	4 553	4 581	4 533	4 220	3 979	3 788	3 604
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Comcast Corp
NASDAQ:CMCSA

Balance Sheet

Balance Sheet Decomposition
Comcast Corp

Balance Sheet
Comcast Corp

See Also

Company

Help

Tools

Stocks

Comcast Corp NASDAQ:CMCSA

Balance Sheet

Balance Sheet Decomposition Comcast Corp

Balance Sheet Comcast Corp

See Also

Company

Help

Tools

Stocks

Comcast Corp
NASDAQ:CMCSA

Balance Sheet Decomposition
Comcast Corp

Balance Sheet
Comcast Corp