Creative Media & Community Trust Corporation
NASDAQ:CMCT
Cash Flow Statement
Cash Flow Statement
Creative Media & Community Trust Corporation
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
11
|
11
|
10
|
10
|
9
|
8
|
8
|
8
|
21
|
22
|
23
|
25
|
15
|
13
|
12
|
11
|
12
|
14
|
16
|
16
|
13
|
14
|
14
|
13
|
14
|
13
|
10
|
10
|
8
|
6
|
7
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
1
|
1
|
20
|
26
|
31
|
32
|
15
|
20
|
24
|
26
|
25
|
16
|
13
|
14
|
24
|
49
|
45
|
48
|
35
|
202
|
292
|
355
|
380
|
186
|
97
|
24
|
1
|
292
|
343
|
346
|
346
|
53
|
(4)
|
(12)
|
(15)
|
(17)
|
(13)
|
(6)
|
(1)
|
5
|
8
|
6
|
6
|
(4)
|
(25)
|
(42)
|
(51)
|
(48)
|
(30)
|
(24)
|
(26)
|
(28)
|
(36)
|
(38)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
87
|
105
|
121
|
69
|
68
|
68
|
69
|
69
|
72
|
72
|
72
|
72
|
71
|
72
|
72
|
72
|
71
|
67
|
63
|
58
|
54
|
53
|
53
|
53
|
50
|
44
|
35
|
27
|
23
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
21
|
25
|
41
|
51
|
53
|
50
|
36
|
26
|
28
|
28
|
28
|
28
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(12)
|
(13)
|
(12)
|
(11)
|
1
|
3
|
2
|
3
|
0
|
0
|
1
|
(0)
|
3
|
1
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(1)
|
(1)
|
0
|
(7)
|
(20)
|
(23)
|
(25)
|
(16)
|
(10)
|
(9)
|
(7)
|
(8)
|
(11)
|
(7)
|
(15)
|
(14)
|
(11)
|
(14)
|
(10)
|
(15)
|
(15)
|
(19)
|
(25)
|
(16)
|
(13)
|
(9)
|
(11)
|
(44)
|
(52)
|
(47)
|
(36)
|
(195)
|
(294)
|
(368)
|
(389)
|
(191)
|
(85)
|
(21)
|
4
|
(281)
|
(328)
|
(320)
|
(320)
|
(40)
|
9
|
2
|
6
|
7
|
9
|
(2)
|
17
|
15
|
17
|
30
|
4
|
1
|
(2)
|
3
|
7
|
10
|
6
|
12
|
7
|
9
|
13
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
19
|
24
|
28
|
33
|
18
|
18
|
18
|
18
|
19
|
20
|
21
|
21
|
21
|
22
|
24
|
28
|
33
|
37
|
39
|
39
|
35
|
32
|
29
|
27
|
27
|
27
|
23
|
18
|
14
|
11
|
11
|
11
|
10
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
11
|
18
|
24
|
31
|
36
|
35
|
35
|
35
|
34
|
35
|
36
|
|
| Change in Working Capital |
(2)
|
(2)
|
(2)
|
(0)
|
0
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
1
|
(2)
|
(2)
|
(1)
|
0
|
2
|
1
|
1
|
(0)
|
(1)
|
0
|
(1)
|
0
|
2
|
3
|
(8)
|
(16)
|
(19)
|
(20)
|
(11)
|
(12)
|
(10)
|
(12)
|
(12)
|
(16)
|
(12)
|
(14)
|
(9)
|
(5)
|
(6)
|
(3)
|
(17)
|
(16)
|
(13)
|
(33)
|
(52)
|
(49)
|
(49)
|
(25)
|
2
|
(3)
|
(10)
|
(17)
|
(11)
|
(2)
|
(1)
|
6
|
1
|
2
|
8
|
7
|
10
|
9
|
9
|
5
|
2
|
4
|
4
|
8
|
4
|
(1)
|
(3)
|
(3)
|
8
|
8
|
6
|
8
|
|
| Cash from Operating Activities |
9
N/A
|
10
+4%
|
9
-10%
|
11
+26%
|
11
+3%
|
12
+8%
|
12
-3%
|
11
-6%
|
9
-21%
|
8
-7%
|
11
+32%
|
11
+5%
|
13
+15%
|
14
+9%
|
12
-13%
|
12
-1%
|
16
+31%
|
14
-12%
|
16
+11%
|
17
+9%
|
14
-19%
|
16
+17%
|
15
-7%
|
14
-9%
|
12
-14%
|
10
-12%
|
9
-9%
|
9
-1%
|
6
-35%
|
3
-55%
|
3
+21%
|
4
+18%
|
6
+52%
|
(1)
N/A
|
(12)
-866%
|
(18)
-48%
|
(20)
-13%
|
(13)
+33%
|
(7)
+48%
|
(6)
+13%
|
(4)
+33%
|
(6)
-44%
|
(8)
-42%
|
(3)
+63%
|
67
N/A
|
83
+24%
|
106
+28%
|
120
+13%
|
62
-48%
|
61
-2%
|
66
+9%
|
65
-3%
|
57
-12%
|
56
-2%
|
59
+5%
|
63
+7%
|
78
+24%
|
72
-8%
|
59
-18%
|
71
+21%
|
53
-25%
|
62
+16%
|
53
-15%
|
18
-67%
|
(3)
N/A
|
1
N/A
|
15
+976%
|
32
+106%
|
61
+92%
|
57
-5%
|
47
-17%
|
44
-7%
|
42
-6%
|
33
-20%
|
23
-30%
|
16
-33%
|
13
-18%
|
11
-11%
|
25
+122%
|
20
-23%
|
46
+137%
|
50
+9%
|
54
+7%
|
61
+13%
|
32
-47%
|
27
-18%
|
17
-38%
|
21
+26%
|
12
-43%
|
11
-10%
|
8
-25%
|
11
+37%
|
17
+53%
|
17
-2%
|
10
-39%
|
4
-65%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(29)
|
(34)
|
(40)
|
(45)
|
(24)
|
(26)
|
(71)
|
(73)
|
(88)
|
(88)
|
(44)
|
(55)
|
(38)
|
(38)
|
(42)
|
(34)
|
(35)
|
(31)
|
(27)
|
(27)
|
(41)
|
(154)
|
(151)
|
(144)
|
(124)
|
(21)
|
(20)
|
(22)
|
(25)
|
(18)
|
(18)
|
(18)
|
(21)
|
(16)
|
(12)
|
(12)
|
(7)
|
(11)
|
(19)
|
(19)
|
(20)
|
(116)
|
(110)
|
(110)
|
(110)
|
(10)
|
(11)
|
(15)
|
(23)
|
(28)
|
(32)
|
(26)
|
|
| Other Items |
(3)
|
(1)
|
41
|
37
|
7
|
1
|
(30)
|
(25)
|
18
|
55
|
56
|
60
|
21
|
(7)
|
2
|
(0)
|
(13)
|
(2)
|
5
|
21
|
16
|
8
|
3
|
(5)
|
16
|
4
|
2
|
3
|
12
|
20
|
22
|
18
|
10
|
14
|
13
|
12
|
10
|
9
|
9
|
4
|
13
|
14
|
7
|
11
|
(0)
|
(3)
|
0
|
(0)
|
2
|
7
|
21
|
25
|
28
|
9
|
(2)
|
6
|
102
|
94
|
77
|
143
|
89
|
400
|
766
|
893
|
1 011
|
721
|
367
|
159
|
(8)
|
646
|
758
|
938
|
942
|
288
|
163
|
(17)
|
(17)
|
(21)
|
(8)
|
0
|
(6)
|
(31)
|
(25)
|
(11)
|
(3)
|
36
|
46
|
29
|
21
|
12
|
(2)
|
(5)
|
1
|
1
|
1
|
9
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+47%
|
41
N/A
|
36
-11%
|
7
-80%
|
1
-85%
|
(31)
N/A
|
(25)
+17%
|
18
N/A
|
54
+210%
|
56
+3%
|
60
+7%
|
20
-67%
|
(7)
N/A
|
2
N/A
|
(1)
N/A
|
(13)
-1 628%
|
(2)
+86%
|
5
N/A
|
21
+358%
|
16
-22%
|
8
-53%
|
3
-66%
|
(5)
N/A
|
16
N/A
|
4
-75%
|
2
-56%
|
3
+74%
|
12
+305%
|
20
+60%
|
22
+11%
|
18
-18%
|
10
-47%
|
14
+43%
|
13
-9%
|
12
-7%
|
10
-12%
|
8
-17%
|
9
+6%
|
4
-57%
|
13
+235%
|
14
+7%
|
7
-50%
|
11
+54%
|
(29)
N/A
|
(37)
-28%
|
(40)
-8%
|
(45)
-12%
|
(22)
+51%
|
(19)
+13%
|
(49)
-156%
|
(48)
+3%
|
(60)
-26%
|
(79)
-31%
|
(47)
+41%
|
(49)
-6%
|
64
N/A
|
56
-14%
|
36
-36%
|
109
+206%
|
54
-51%
|
369
+588%
|
739
+100%
|
865
+17%
|
970
+12%
|
568
-41%
|
217
-62%
|
15
-93%
|
(132)
N/A
|
625
N/A
|
738
+18%
|
916
+24%
|
917
+0%
|
270
-71%
|
145
-46%
|
(35)
N/A
|
(38)
-9%
|
(37)
+4%
|
(20)
+46%
|
(12)
+39%
|
(13)
-5%
|
(42)
-232%
|
(44)
-3%
|
(31)
+30%
|
(22)
+27%
|
(80)
-260%
|
(64)
+20%
|
(82)
-27%
|
(89)
-9%
|
2
N/A
|
(12)
N/A
|
(21)
-66%
|
(22)
-9%
|
(27)
-21%
|
(31)
-15%
|
(17)
+46%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(210)
|
(290)
|
(289)
|
(287)
|
(649)
|
(563)
|
(647)
|
(640)
|
(57)
|
(56)
|
36
|
34
|
33
|
38
|
(38)
|
(36)
|
(35)
|
(35)
|
40
|
36
|
113
|
107
|
106
|
109
|
29
|
9
|
67
|
(6)
|
8
|
44
|
(3)
|
72
|
49
|
36
|
15
|
6
|
5
|
(0)
|
|
| Net Issuance of Debt |
4
|
2
|
(36)
|
(37)
|
(9)
|
(3)
|
21
|
25
|
(15)
|
(28)
|
(39)
|
(45)
|
(12)
|
(9)
|
(10)
|
(5)
|
9
|
(0)
|
(3)
|
(26)
|
(17)
|
(5)
|
(0)
|
16
|
(6)
|
(5)
|
(7)
|
(10)
|
(8)
|
(6)
|
(6)
|
(3)
|
(6)
|
(5)
|
6
|
10
|
13
|
8
|
3
|
12
|
2
|
(1)
|
5
|
(4)
|
22
|
32
|
39
|
51
|
50
|
117
|
135
|
146
|
156
|
114
|
87
|
80
|
61
|
36
|
224
|
286
|
292
|
256
|
22
|
(123)
|
(288)
|
(249)
|
(180)
|
(116)
|
(11)
|
(201)
|
(231)
|
(163)
|
(38)
|
142
|
209
|
98
|
16
|
23
|
(112)
|
(106)
|
(124)
|
(105)
|
(54)
|
(7)
|
(17)
|
113
|
101
|
75
|
108
|
(49)
|
(4)
|
7
|
36
|
42
|
54
|
52
|
|
| Cash Paid for Dividends |
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(12)
|
(13)
|
(13)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
(3)
|
0
|
0
|
0
|
(62)
|
(86)
|
(107)
|
(128)
|
(87)
|
(85)
|
(85)
|
(85)
|
(85)
|
(83)
|
(80)
|
(77)
|
(74)
|
(67)
|
(56)
|
(43)
|
(32)
|
(26)
|
(25)
|
(26)
|
(39)
|
(39)
|
(649)
|
(649)
|
(640)
|
(636)
|
(24)
|
(21)
|
(21)
|
(21)
|
(23)
|
(22)
|
(23)
|
(25)
|
(28)
|
(32)
|
(31)
|
(34)
|
(34)
|
(37)
|
(35)
|
(37)
|
(38)
|
(31)
|
(28)
|
(23)
|
(19)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(74)
|
(94)
|
(115)
|
(158)
|
(105)
|
(101)
|
(80)
|
(43)
|
(22)
|
(6)
|
(9)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(11)
|
(11)
|
(12)
|
(11)
|
(6)
|
(235)
|
(278)
|
(278)
|
(276)
|
(46)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(4)
|
(2)
|
(1)
|
(2)
|
(6)
|
(6)
|
(8)
|
(8)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(8)
-37%
|
(46)
-483%
|
(47)
-3%
|
(19)
+60%
|
(13)
+31%
|
10
N/A
|
14
+42%
|
(25)
N/A
|
(39)
-56%
|
(49)
-24%
|
(56)
-14%
|
(25)
+56%
|
(23)
+7%
|
(26)
-14%
|
(21)
+21%
|
(8)
+61%
|
(16)
-94%
|
(18)
-12%
|
(41)
-129%
|
(30)
+25%
|
(19)
+38%
|
(14)
+24%
|
2
N/A
|
(20)
N/A
|
(18)
+10%
|
(18)
-4%
|
(21)
-15%
|
(19)
+9%
|
(18)
+7%
|
(21)
-18%
|
(17)
+18%
|
(18)
-6%
|
(17)
+9%
|
(3)
+82%
|
1
N/A
|
5
+284%
|
2
-63%
|
(4)
N/A
|
5
N/A
|
(5)
N/A
|
(8)
-51%
|
(2)
+74%
|
(11)
-452%
|
(52)
-370%
|
(60)
-15%
|
(73)
-22%
|
(101)
-38%
|
(54)
+46%
|
(46)
+16%
|
(30)
+34%
|
(3)
+89%
|
4
N/A
|
20
+361%
|
(10)
N/A
|
(11)
-18%
|
(28)
-151%
|
(53)
-87%
|
(71)
-34%
|
(86)
-22%
|
(78)
+10%
|
(109)
-41%
|
(698)
-538%
|
(746)
-7%
|
(989)
-33%
|
(933)
+6%
|
(275)
+70%
|
(208)
+24%
|
(7)
+97%
|
(441)
-6 639%
|
(515)
-17%
|
(1 052)
-104%
|
(1 000)
+5%
|
(581)
+42%
|
(465)
+20%
|
37
N/A
|
33
-10%
|
36
+10%
|
(22)
N/A
|
(23)
-5%
|
(44)
-87%
|
(22)
+50%
|
(52)
-137%
|
(29)
+43%
|
14
N/A
|
70
+411%
|
68
-2%
|
77
+13%
|
63
-18%
|
(14)
N/A
|
7
N/A
|
2
-68%
|
14
+539%
|
14
+0%
|
28
+101%
|
26
-9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
4
N/A
|
0
-95%
|
(1)
N/A
|
0
N/A
|
(9)
N/A
|
0
N/A
|
1
+1 175%
|
23
+2 155%
|
18
-23%
|
15
-16%
|
8
-46%
|
(16)
N/A
|
(12)
+25%
|
(9)
+23%
|
(5)
+45%
|
(3)
+32%
|
3
N/A
|
(2)
N/A
|
(0)
+90%
|
5
N/A
|
3
-36%
|
10
+219%
|
8
-24%
|
(3)
N/A
|
(7)
-118%
|
(9)
-22%
|
(1)
+90%
|
5
N/A
|
4
-8%
|
5
+13%
|
(3)
N/A
|
(4)
-45%
|
(3)
+37%
|
(5)
-97%
|
(5)
-4%
|
(3)
+37%
|
(2)
+48%
|
3
N/A
|
4
+24%
|
0
-92%
|
(3)
N/A
|
(4)
-6%
|
(15)
-310%
|
(15)
+0%
|
(8)
+47%
|
(27)
-245%
|
(15)
+45%
|
(4)
+71%
|
(13)
-215%
|
13
N/A
|
1
-94%
|
(4)
N/A
|
3
N/A
|
2
-15%
|
114
+5 207%
|
74
-35%
|
23
-69%
|
93
+304%
|
29
-68%
|
322
+993%
|
94
-71%
|
136
+45%
|
(22)
N/A
|
(363)
-1 563%
|
(43)
+88%
|
(161)
-273%
|
(78)
+52%
|
242
N/A
|
271
+12%
|
(92)
N/A
|
(41)
+55%
|
(277)
-573%
|
(297)
-7%
|
17
N/A
|
8
-55%
|
11
+47%
|
(17)
N/A
|
(16)
+5%
|
(10)
+37%
|
(14)
-39%
|
(42)
-202%
|
1
N/A
|
24
+3 511%
|
16
-32%
|
21
+27%
|
16
-21%
|
(13)
N/A
|
(1)
+91%
|
3
N/A
|
(7)
N/A
|
9
N/A
|
3
-60%
|
7
+101%
|
12
+75%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
9
+4%
|
8
-9%
|
11
+29%
|
11
+1%
|
12
+9%
|
11
-4%
|
11
-6%
|
8
-20%
|
8
-10%
|
10
+35%
|
11
+6%
|
12
+15%
|
14
+11%
|
12
-13%
|
12
-1%
|
16
+32%
|
14
-11%
|
16
+12%
|
17
+9%
|
14
-19%
|
16
+17%
|
15
-7%
|
14
-9%
|
12
-14%
|
10
-12%
|
9
-9%
|
9
-1%
|
6
-35%
|
3
-55%
|
3
+21%
|
4
+18%
|
6
+52%
|
(1)
N/A
|
(12)
-866%
|
(18)
-48%
|
(20)
-13%
|
(14)
+33%
|
(7)
+48%
|
(6)
+13%
|
(4)
+33%
|
(6)
-43%
|
(8)
-42%
|
(3)
+63%
|
38
N/A
|
49
+29%
|
65
+34%
|
75
+14%
|
37
-50%
|
34
-9%
|
(5)
N/A
|
(8)
-79%
|
(31)
-285%
|
(32)
-3%
|
14
N/A
|
8
-46%
|
40
+426%
|
33
-16%
|
17
-50%
|
37
+120%
|
18
-51%
|
31
+72%
|
26
-17%
|
(10)
N/A
|
(43)
-343%
|
(152)
-250%
|
(136)
+11%
|
(112)
+17%
|
(63)
+44%
|
37
N/A
|
27
-26%
|
22
-18%
|
17
-23%
|
16
-8%
|
5
-66%
|
(2)
N/A
|
(8)
-254%
|
(4)
+49%
|
13
N/A
|
7
-46%
|
39
+447%
|
39
-1%
|
35
-11%
|
41
+18%
|
13
-69%
|
(90)
N/A
|
(94)
-4%
|
(89)
+5%
|
(98)
-10%
|
1
N/A
|
(3)
N/A
|
(4)
-61%
|
(6)
-53%
|
(11)
-81%
|
(22)
-95%
|
(23)
-2%
|
|