Chemomab Therapeutics Ltd
NASDAQ:CMMB
Income Statement
Earnings Waterfall
Chemomab Therapeutics Ltd
Income Statement
Chemomab Therapeutics Ltd
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(19)
|
(16)
|
(10)
|
(11)
|
(6)
|
(8)
|
(10)
|
(12)
|
(16)
|
(19)
|
(25)
|
(26)
|
(32)
|
(34)
|
(30)
|
(22)
|
(20)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(3)
|
(2)
|
(7)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(9)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(13)
|
(11)
|
(9)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(14)
|
(21)
|
(23)
|
(21)
|
(18)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(9)
|
(7)
|
|
| Other Operating Expenses |
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(20)
N/A
|
(19)
+2%
|
(16)
+18%
|
(10)
+38%
|
(11)
-13%
|
(6)
+43%
|
(8)
-26%
|
(10)
-21%
|
(12)
-29%
|
(16)
-29%
|
(19)
-22%
|
(25)
-28%
|
(29)
-15%
|
(32)
-13%
|
(34)
-6%
|
(30)
+12%
|
(25)
+16%
|
(20)
+20%
|
(16)
+22%
|
(15)
+4%
|
(15)
+4%
|
(14)
+4%
|
(13)
+11%
|
(11)
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(27)
N/A
|
(19)
+30%
|
(16)
+18%
|
(10)
+38%
|
(12)
-21%
|
(6)
+47%
|
(8)
-28%
|
(10)
-22%
|
(12)
-30%
|
(16)
-27%
|
(20)
-25%
|
(25)
-26%
|
(28)
-13%
|
(32)
-13%
|
(33)
-4%
|
(29)
+12%
|
(24)
+17%
|
(19)
+20%
|
(15)
+22%
|
(14)
+4%
|
(14)
+3%
|
(13)
+4%
|
(12)
+12%
|
(10)
+15%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(27)
|
(19)
|
(16)
|
(10)
|
(12)
|
(6)
|
(8)
|
(10)
|
(12)
|
(16)
|
(19)
|
(24)
|
(28)
|
(31)
|
(33)
|
(29)
|
(24)
|
(19)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(10)
|
|
| Net Income (Common) |
(27)
N/A
|
(19)
+30%
|
(16)
+18%
|
(10)
+38%
|
(12)
-21%
|
(6)
+47%
|
(8)
-28%
|
(10)
-22%
|
(12)
-30%
|
(16)
-27%
|
(19)
-22%
|
(24)
-26%
|
(28)
-13%
|
(31)
-13%
|
(33)
-6%
|
(29)
+12%
|
(24)
+17%
|
(19)
+20%
|
(15)
+22%
|
(14)
+4%
|
(14)
+3%
|
(13)
+4%
|
(12)
+12%
|
(10)
+15%
|
|
| EPS (Diluted) |
-50.38
N/A
|
-9.32
+82%
|
-0.47
+95%
|
-2.69
-472%
|
-20.02
-644%
|
-0.15
+99%
|
-0.14
+7%
|
-0.16
-14%
|
-3.84
-2 300%
|
-4.45
-16%
|
-5.41
-22%
|
-6.82
-26%
|
-0.48
+93%
|
-11.32
-2 258%
|
-11.93
-5%
|
-9.83
+18%
|
-0.41
+96%
|
-0.27
+34%
|
-0.2
+26%
|
-0.16
+20%
|
-0.16
N/A
|
-0.11
+31%
|
-0.11
N/A
|
-0.02
+82%
|
|